[TAANN] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 103.86%
YoY- 106.99%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 571,932 487,613 479,035 457,584 350,209 352,556 459,945 3.69%
PBT 115,326 57,528 79,108 78,317 44,205 33,338 109,141 0.92%
Tax -31,885 -12,433 -21,190 -21,201 -17,568 -11,450 -29,787 1.13%
NP 83,441 45,095 57,918 57,116 26,637 21,888 79,354 0.83%
-
NP to SH 72,721 41,557 60,530 58,434 28,231 24,756 77,295 -1.01%
-
Tax Rate 27.65% 21.61% 26.79% 27.07% 39.74% 34.35% 27.29% -
Total Cost 488,491 442,518 421,117 400,468 323,572 330,668 380,591 4.24%
-
Net Worth 1,329,488 1,200,541 1,118,730 1,033,803 989,196 930,203 889,371 6.92%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 44,464 22,232 37,044 37,053 - - 30,880 6.25%
Div Payout % 61.14% 53.50% 61.20% 63.41% - - 39.95% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,329,488 1,200,541 1,118,730 1,033,803 989,196 930,203 889,371 6.92%
NOSH 444,645 444,645 370,440 370,538 370,485 370,598 308,809 6.25%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.59% 9.25% 12.09% 12.48% 7.61% 6.21% 17.25% -
ROE 5.47% 3.46% 5.41% 5.65% 2.85% 2.66% 8.69% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 128.63 109.66 129.31 123.49 94.53 95.13 148.94 -2.41%
EPS 16.35 9.35 16.34 15.77 7.62 6.68 25.03 -6.84%
DPS 10.00 5.00 10.00 10.00 0.00 0.00 10.00 0.00%
NAPS 2.99 2.70 3.02 2.79 2.67 2.51 2.88 0.62%
Adjusted Per Share Value based on latest NOSH - 370,734
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 129.88 110.73 108.79 103.91 79.53 80.06 104.45 3.69%
EPS 16.51 9.44 13.75 13.27 6.41 5.62 17.55 -1.01%
DPS 10.10 5.05 8.41 8.41 0.00 0.00 7.01 6.26%
NAPS 3.0192 2.7263 2.5406 2.3477 2.2464 2.1124 2.0197 6.92%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.54 3.30 3.81 4.35 3.82 4.50 4.61 -
P/RPS 2.75 3.01 2.95 3.52 4.04 4.73 3.10 -1.97%
P/EPS 21.64 35.31 23.32 27.58 50.13 67.37 18.42 2.71%
EY 4.62 2.83 4.29 3.63 1.99 1.48 5.43 -2.65%
DY 2.82 1.52 2.62 2.30 0.00 0.00 2.17 4.45%
P/NAPS 1.18 1.22 1.26 1.56 1.43 1.79 1.60 -4.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 29/08/16 28/08/15 29/08/14 27/08/13 17/08/12 22/08/11 -
Price 3.47 3.64 3.25 3.88 3.80 4.50 4.40 -
P/RPS 2.70 3.32 2.51 3.14 4.02 4.73 2.95 -1.46%
P/EPS 21.22 38.95 19.89 24.60 49.87 67.37 17.58 3.18%
EY 4.71 2.57 5.03 4.06 2.01 1.48 5.69 -3.09%
DY 2.88 1.37 3.08 2.58 0.00 0.00 2.27 4.04%
P/NAPS 1.16 1.35 1.08 1.39 1.42 1.79 1.53 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment