[APM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 648.36%
YoY- 331.48%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 2,028,328 1,617,820 1,534,676 1,118,192 1,470,436 1,281,236 1,176,300 9.50%
PBT 92,188 57,260 114,328 1,216 81,636 115,352 73,964 3.73%
Tax -27,440 -12,236 -32,216 -10,444 -20,372 -30,676 -21,368 4.25%
NP 64,748 45,024 82,112 -9,228 61,264 84,676 52,596 3.52%
-
NP to SH 38,672 28,772 57,408 -24,800 39,116 64,840 42,208 -1.44%
-
Tax Rate 29.77% 21.37% 28.18% 858.88% 24.95% 26.59% 28.89% -
Total Cost 1,963,580 1,572,796 1,452,564 1,127,420 1,409,172 1,196,560 1,123,704 9.74%
-
Net Worth 1,303,944 1,303,944 1,333,269 1,251,212 1,241,952 1,232,179 1,212,633 1.21%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,303,944 1,303,944 1,333,269 1,251,212 1,241,952 1,232,179 1,212,633 1.21%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.19% 2.78% 5.35% -0.83% 4.17% 6.61% 4.47% -
ROE 2.97% 2.21% 4.31% -1.98% 3.15% 5.26% 3.48% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1,037.54 827.55 785.02 571.96 751.82 655.08 601.42 9.50%
EPS 19.80 14.72 29.36 -12.68 20.00 33.16 21.60 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.67 6.67 6.82 6.40 6.35 6.30 6.20 1.22%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1,006.12 802.49 761.25 554.66 729.38 635.53 583.48 9.50%
EPS 19.18 14.27 28.48 -12.30 19.40 32.16 20.94 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.468 6.468 6.6134 6.2064 6.1605 6.112 6.015 1.21%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.05 2.06 2.28 1.60 3.00 3.50 3.59 -
P/RPS 0.20 0.25 0.29 0.28 0.40 0.53 0.60 -16.72%
P/EPS 10.36 14.00 7.76 -12.61 15.00 10.56 16.64 -7.59%
EY 9.65 7.14 12.88 -7.93 6.67 9.47 6.01 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.33 0.25 0.47 0.56 0.58 -9.91%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 20/05/22 19/05/21 29/06/20 24/05/19 16/05/18 05/05/17 -
Price 2.06 2.20 2.29 1.70 2.93 3.58 4.00 -
P/RPS 0.20 0.27 0.29 0.30 0.39 0.55 0.67 -18.24%
P/EPS 10.41 14.95 7.80 -13.40 14.65 10.80 18.54 -9.16%
EY 9.60 6.69 12.82 -7.46 6.83 9.26 5.40 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.34 0.27 0.46 0.57 0.65 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment