[APM] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 237.09%
YoY- 331.48%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 490,387 507,082 404,455 383,669 279,548 367,609 320,309 7.34%
PBT 35,763 23,047 14,315 28,582 304 20,409 28,838 3.64%
Tax -7,950 -6,860 -3,059 -8,054 -2,611 -5,093 -7,669 0.60%
NP 27,813 16,187 11,256 20,528 -2,307 15,316 21,169 4.65%
-
NP to SH 20,209 9,668 7,193 14,352 -6,200 9,779 16,210 3.73%
-
Tax Rate 22.23% 29.77% 21.37% 28.18% 858.88% 24.95% 26.59% -
Total Cost 462,574 490,895 393,199 363,141 281,855 352,293 299,140 7.52%
-
Net Worth 1,425,151 1,303,944 1,303,944 1,333,269 1,251,212 1,241,952 1,232,179 2.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,425,151 1,303,944 1,303,944 1,333,269 1,251,212 1,241,952 1,232,179 2.45%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.67% 3.19% 2.78% 5.35% -0.83% 4.17% 6.61% -
ROE 1.42% 0.74% 0.55% 1.08% -0.50% 0.79% 1.32% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 250.85 259.38 206.89 196.26 142.99 187.96 163.77 7.35%
EPS 10.34 4.95 3.68 7.34 -3.17 5.00 8.29 3.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.29 6.67 6.67 6.82 6.40 6.35 6.30 2.46%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 243.25 251.53 200.62 190.31 138.66 182.35 158.88 7.35%
EPS 10.02 4.80 3.57 7.12 -3.08 4.85 8.04 3.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0692 6.468 6.468 6.6134 6.2064 6.1605 6.112 2.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.82 2.05 2.06 2.28 1.60 3.00 3.50 -
P/RPS 1.12 0.79 1.00 1.16 1.12 1.60 2.14 -10.22%
P/EPS 27.28 41.45 55.99 31.06 -50.45 60.00 42.23 -7.01%
EY 3.67 2.41 1.79 3.22 -1.98 1.67 2.37 7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.31 0.33 0.25 0.47 0.56 -5.84%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 19/05/23 20/05/22 19/05/21 29/06/20 24/05/19 16/05/18 -
Price 2.90 2.06 2.20 2.29 1.70 2.93 3.58 -
P/RPS 1.16 0.79 1.06 1.17 1.19 1.56 2.19 -10.04%
P/EPS 28.05 41.65 59.79 31.19 -53.61 58.60 43.19 -6.93%
EY 3.56 2.40 1.67 3.21 -1.87 1.71 2.32 7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.33 0.34 0.27 0.46 0.57 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment