[AURO] YoY Annualized Quarter Result on 28-Feb-2010 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- 6.97%
YoY- -12.23%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 2,614 5,110 5,272 21,278 3,506 22,688 20,522 -29.04%
PBT -2,984 -3,048 -6,590 -7,874 -7,016 -6,888 -9,518 -17.56%
Tax 2 -42 -280 0 0 0 0 -
NP -2,982 -3,090 -6,870 -7,874 -7,016 -6,888 -9,518 -17.57%
-
NP to SH -2,982 -3,090 -6,870 -7,874 -7,016 -6,888 -9,518 -17.57%
-
Tax Rate - - - - - - - -
Total Cost 5,596 8,200 12,142 29,152 10,522 29,576 30,040 -24.40%
-
Net Worth 51,106 43,807 49,277 55,021 77,813 84,537 88,312 -8.70%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 51,106 43,807 49,277 55,021 77,813 84,537 88,312 -8.70%
NOSH 317,234 321,875 321,028 320,081 318,909 318,888 319,395 -0.11%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -114.08% -60.47% -130.31% -37.01% -200.11% -30.36% -46.38% -
ROE -5.83% -7.05% -13.94% -14.31% -9.02% -8.15% -10.78% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 0.82 1.59 1.64 6.65 1.10 7.11 6.43 -29.03%
EPS -0.94 -0.96 -2.14 -2.46 -2.20 -2.16 -2.98 -17.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1611 0.1361 0.1535 0.1719 0.244 0.2651 0.2765 -8.60%
Adjusted Per Share Value based on latest NOSH - 319,298
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 0.43 0.83 0.86 3.48 0.57 3.71 3.35 -28.95%
EPS -0.49 -0.50 -1.12 -1.29 -1.15 -1.13 -1.55 -17.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0835 0.0716 0.0805 0.0899 0.1271 0.1381 0.1443 -8.70%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.125 0.13 0.105 0.16 0.45 0.22 0.31 -
P/RPS 15.17 8.19 6.39 2.41 40.93 3.09 4.82 21.03%
P/EPS -13.30 -13.54 -4.91 -6.50 -20.45 -10.19 -10.40 4.18%
EY -7.52 -7.38 -20.38 -15.38 -4.89 -9.82 -9.61 -4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.96 0.68 0.93 1.84 0.83 1.12 -5.84%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 27/04/12 28/04/11 28/04/10 29/04/09 24/04/08 25/04/07 -
Price 0.13 0.14 0.11 0.16 0.12 0.22 0.40 -
P/RPS 15.78 8.82 6.70 2.41 10.92 3.09 6.23 16.73%
P/EPS -13.83 -14.58 -5.14 -6.50 -5.45 -10.19 -13.42 0.50%
EY -7.23 -6.86 -19.45 -15.38 -18.33 -9.82 -7.45 -0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.72 0.93 0.49 0.83 1.45 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment