[AURO] YoY Annualized Quarter Result on 28-Feb-2013 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- 6.7%
YoY- 3.5%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 12,994 17,744 3,042 2,614 5,110 5,272 21,278 -7.88%
PBT -2,118 636 -4,356 -2,984 -3,048 -6,590 -7,874 -19.64%
Tax 0 0 -2 2 -42 -280 0 -
NP -2,118 636 -4,358 -2,982 -3,090 -6,870 -7,874 -19.64%
-
NP to SH -2,118 636 -4,358 -2,982 -3,090 -6,870 -7,874 -19.64%
-
Tax Rate - 0.00% - - - - - -
Total Cost 15,112 17,108 7,400 5,596 8,200 12,142 29,152 -10.36%
-
Net Worth 42,949 46,237 47,489 51,106 43,807 49,277 55,021 -4.04%
Dividend
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 42,949 46,237 47,489 51,106 43,807 49,277 55,021 -4.04%
NOSH 316,969 317,999 320,441 317,234 321,875 321,028 320,081 -0.16%
Ratio Analysis
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -16.30% 3.58% -143.26% -114.08% -60.47% -130.31% -37.01% -
ROE -4.93% 1.38% -9.18% -5.83% -7.05% -13.94% -14.31% -
Per Share
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 4.10 5.58 0.95 0.82 1.59 1.64 6.65 -7.74%
EPS -0.66 0.20 -1.36 -0.94 -0.96 -2.14 -2.46 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1454 0.1482 0.1611 0.1361 0.1535 0.1719 -3.88%
Adjusted Per Share Value based on latest NOSH - 314,545
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 2.12 2.90 0.50 0.43 0.83 0.86 3.48 -7.92%
EPS -0.35 0.10 -0.71 -0.49 -0.50 -1.12 -1.29 -19.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0755 0.0776 0.0835 0.0716 0.0805 0.0899 -4.03%
Price Multiplier on Financial Quarter End Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.135 0.15 0.145 0.125 0.13 0.105 0.16 -
P/RPS 3.29 2.69 15.27 15.17 8.19 6.39 2.41 5.32%
P/EPS -20.20 75.00 -10.66 -13.30 -13.54 -4.91 -6.50 20.79%
EY -4.95 1.33 -9.38 -7.52 -7.38 -20.38 -15.38 -17.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.03 0.98 0.78 0.96 0.68 0.93 1.21%
Price Multiplier on Announcement Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/04/16 30/04/15 30/04/14 29/04/13 27/04/12 28/04/11 28/04/10 -
Price 0.395 0.15 0.12 0.13 0.14 0.11 0.16 -
P/RPS 9.64 2.69 12.64 15.78 8.82 6.70 2.41 25.97%
P/EPS -59.11 75.00 -8.82 -13.83 -14.58 -5.14 -6.50 44.45%
EY -1.69 1.33 -11.33 -7.23 -6.86 -19.45 -15.38 -30.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.03 0.81 0.81 1.03 0.72 0.93 20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment