[AURO] YoY TTM Result on 28-Feb-2013 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -6.75%
YoY- 33.53%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 15,186 16,319 4,293 2,760 8,364 15,501 15,476 -0.31%
PBT -3,593 -5,785 -3,294 -3,320 -5,063 -5,605 -22,888 -26.54%
Tax 27 4,836 0 1 70 -224 0 -
NP -3,566 -949 -3,294 -3,319 -4,993 -5,829 -22,888 -26.63%
-
NP to SH -3,566 -949 -3,294 -3,319 -4,993 -5,829 -22,888 -26.63%
-
Tax Rate - - - - - - - -
Total Cost 18,752 17,268 7,587 6,079 13,357 21,330 38,364 -11.24%
-
Net Worth 43,585 53,313 47,465 50,673 43,733 49,031 54,887 -3.76%
Dividend
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 43,585 53,313 47,465 50,673 43,733 49,031 54,887 -3.76%
NOSH 321,666 366,666 320,277 314,545 321,333 319,423 319,298 0.12%
Ratio Analysis
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -23.48% -5.82% -76.73% -120.25% -59.70% -37.60% -147.89% -
ROE -8.18% -1.78% -6.94% -6.55% -11.42% -11.89% -41.70% -
Per Share
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 4.72 4.45 1.34 0.88 2.60 4.85 4.85 -0.45%
EPS -1.11 -0.26 -1.03 -1.06 -1.55 -1.82 -7.17 -26.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1454 0.1482 0.1611 0.1361 0.1535 0.1719 -3.88%
Adjusted Per Share Value based on latest NOSH - 314,545
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 2.48 2.67 0.70 0.45 1.37 2.53 2.53 -0.33%
EPS -0.58 -0.16 -0.54 -0.54 -0.82 -0.95 -3.74 -26.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0871 0.0775 0.0828 0.0714 0.0801 0.0897 -3.77%
Price Multiplier on Financial Quarter End Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.135 0.15 0.145 0.125 0.13 0.105 0.16 -
P/RPS 2.86 3.37 10.82 14.25 4.99 2.16 3.30 -2.35%
P/EPS -12.18 -57.96 -14.10 -11.85 -8.37 -5.75 -2.23 32.68%
EY -8.21 -1.73 -7.09 -8.44 -11.95 -17.38 -44.80 -24.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.03 0.98 0.78 0.96 0.68 0.93 1.21%
Price Multiplier on Announcement Date
28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/04/16 30/04/15 - 29/04/13 27/04/12 28/04/11 28/04/10 -
Price 0.395 0.15 0.00 0.13 0.14 0.11 0.16 -
P/RPS 8.37 3.37 0.00 14.82 5.38 2.27 3.30 16.77%
P/EPS -35.63 -57.96 0.00 -12.32 -9.01 -6.03 -2.23 58.66%
EY -2.81 -1.73 0.00 -8.12 -11.10 -16.59 -44.80 -36.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.03 0.00 0.81 1.03 0.72 0.93 20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment