[AURO] QoQ Quarter Result on 28-Feb-2013 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- 13.39%
YoY- -43.57%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Revenue 2,342 430 430 652 655 884 569 209.58%
PBT -1,798 681 681 -693 -799 -630 -1,198 38.30%
Tax 1 0 0 1 0 0 0 -
NP -1,797 681 681 -692 -799 -630 -1,198 38.24%
-
NP to SH -1,797 681 681 -692 -799 -630 -1,198 38.24%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 4,139 -251 -251 1,344 1,454 1,514 1,767 97.35%
-
Net Worth 49,674 0 52,923 50,673 52,254 51,691 54,039 -6.50%
Dividend
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Net Worth 49,674 0 52,923 50,673 52,254 51,691 54,039 -6.50%
NOSH 320,892 324,285 324,285 314,545 319,600 314,999 323,783 -0.71%
Ratio Analysis
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
NP Margin -76.73% 158.37% 158.37% -106.13% -121.98% -71.27% -210.54% -
ROE -3.62% 0.00% 1.29% -1.37% -1.53% -1.22% -2.22% -
Per Share
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 0.73 0.13 0.13 0.21 0.20 0.28 0.18 205.94%
EPS -0.56 0.21 0.21 -0.22 -0.25 -0.20 -0.37 39.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1548 0.00 0.1632 0.1611 0.1635 0.1641 0.1669 -5.83%
Adjusted Per Share Value based on latest NOSH - 314,545
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
RPS 0.38 0.07 0.07 0.11 0.11 0.14 0.09 215.94%
EPS -0.29 0.11 0.11 -0.11 -0.13 -0.10 -0.20 34.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.00 0.0865 0.0828 0.0854 0.0844 0.0883 -6.56%
Price Multiplier on Financial Quarter End Date
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 30/08/13 31/07/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 -
Price 0.125 0.125 0.16 0.125 0.12 0.16 0.12 -
P/RPS 17.13 94.27 120.66 60.30 58.55 57.01 68.28 -66.85%
P/EPS -22.32 59.52 76.19 -56.82 -48.00 -80.00 -32.43 -25.79%
EY -4.48 1.68 1.31 -1.76 -2.08 -1.25 -3.08 34.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.98 0.78 0.73 0.98 0.72 9.86%
Price Multiplier on Announcement Date
31/08/13 31/07/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 CAGR
Date 31/10/13 - 31/07/13 29/04/13 31/01/13 31/10/12 30/07/12 -
Price 0.13 0.00 0.125 0.13 0.13 0.12 0.12 -
P/RPS 17.81 0.00 94.27 62.72 63.43 42.76 68.28 -65.81%
P/EPS -23.21 0.00 59.52 -59.09 -52.00 -60.00 -32.43 -23.44%
EY -4.31 0.00 1.68 -1.69 -1.92 -1.67 -3.08 30.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.77 0.81 0.80 0.73 0.72 13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment