[AURO] YoY Annualized Quarter Result on 31-May-2015 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 31.24%
YoY- 122.22%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Revenue 9,302 15,658 12,138 19,590 5,984 2,316 2,316 33.31%
PBT -4,058 -3,041 -2,254 832 -3,760 -1,081 -1,081 31.46%
Tax -17 0 0 2 4 1 1 -
NP -4,076 -3,041 -2,254 834 -3,756 -1,080 -1,080 31.60%
-
NP to SH -4,076 -3,025 -2,234 834 -3,756 -1,080 -1,080 31.60%
-
Tax Rate - - - -0.24% - - - -
Total Cost 13,378 18,699 14,393 18,756 9,740 3,396 3,396 32.78%
-
Net Worth 47,109 48,015 43,092 41,714 46,800 52,876 0 -
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Net Worth 47,109 48,015 43,092 41,714 46,800 52,876 0 -
NOSH 392,253 361,020 322,307 284,545 320,113 323,999 323,999 4.03%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
NP Margin -43.82% -19.42% -18.57% 4.26% -62.77% -46.63% -46.63% -
ROE -8.65% -6.30% -5.19% 2.00% -8.03% -2.04% 0.00% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
RPS 2.37 4.34 3.77 6.88 1.87 0.71 0.71 28.30%
EPS -1.13 -0.84 -0.69 0.29 -1.17 -0.33 -0.33 28.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1201 0.133 0.1337 0.1466 0.1462 0.1632 0.00 -
Adjusted Per Share Value based on latest NOSH - 322,727
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
RPS 1.52 2.56 1.98 3.20 0.98 0.38 0.38 33.20%
EPS -0.67 -0.49 -0.37 0.14 -0.61 -0.18 -0.18 31.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0784 0.0704 0.0681 0.0765 0.0864 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/07/13 -
Price 0.115 0.20 0.405 0.15 0.11 0.16 0.125 -
P/RPS 4.85 4.61 10.75 2.18 5.88 22.38 17.49 -23.29%
P/EPS -11.07 -23.87 -58.41 51.14 -9.38 -48.00 -37.50 -22.30%
EY -9.04 -4.19 -1.71 1.96 -10.67 -2.08 -2.67 28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.50 3.03 1.02 0.75 0.98 0.00 -
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Date 01/08/18 31/07/17 28/07/16 30/07/15 31/07/14 31/07/13 - -
Price 0.125 0.18 0.31 0.11 0.14 0.125 0.00 -
P/RPS 5.27 4.15 8.23 1.60 7.49 17.49 0.00 -
P/EPS -12.03 -21.48 -44.71 37.50 -11.93 -37.50 0.00 -
EY -8.31 -4.66 -2.24 2.67 -8.38 -2.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 2.32 0.75 0.96 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment