[AURO] YoY TTM Result on 31-May-2015 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 104.85%
YoY- 101.0%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Revenue 14,067 15,410 11,882 19,173 6,830 2,621 2,167 47.22%
PBT -12,027 -3,610 -4,547 -4,789 -4,618 -1,441 -130 155.04%
Tax 86 73 25 4,835 3 1 1 151.21%
NP -11,941 -3,537 -4,522 46 -4,615 -1,440 -129 155.07%
-
NP to SH -11,939 -3,505 -4,520 46 -4,615 -1,440 -129 155.06%
-
Tax Rate - - - - - - - -
Total Cost 26,008 18,947 16,404 19,127 11,445 4,061 2,296 65.19%
-
Net Worth 47,109 48,015 42,150 47,311 46,783 52,923 0 -
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Net Worth 47,109 48,015 42,150 47,311 46,783 52,923 0 -
NOSH 392,253 361,020 315,263 322,727 319,999 324,285 324,285 4.01%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
NP Margin -84.89% -22.95% -38.06% 0.24% -67.57% -54.94% -5.95% -
ROE -25.34% -7.30% -10.72% 0.10% -9.86% -2.72% 0.00% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
RPS 3.59 4.27 3.77 5.94 2.13 0.81 0.67 41.50%
EPS -3.04 -0.97 -1.43 0.01 -1.44 -0.44 -0.04 144.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1201 0.133 0.1337 0.1466 0.1462 0.1632 0.00 -
Adjusted Per Share Value based on latest NOSH - 322,727
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
RPS 2.30 2.52 1.94 3.13 1.12 0.43 0.35 47.60%
EPS -1.95 -0.57 -0.74 0.01 -0.75 -0.24 -0.02 157.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0784 0.0689 0.0773 0.0764 0.0865 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/07/13 -
Price 0.115 0.20 0.405 0.15 0.11 0.16 0.125 -
P/RPS 3.21 4.69 10.75 2.52 5.15 19.80 18.71 -30.54%
P/EPS -3.78 -20.60 -28.25 1,052.37 -7.63 -36.03 -314.23 -59.91%
EY -26.47 -4.85 -3.54 0.10 -13.11 -2.78 -0.32 149.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.50 3.03 1.02 0.75 0.98 0.00 -
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/07/13 CAGR
Date 01/08/18 31/07/17 28/07/16 30/07/15 31/07/14 31/07/13 - -
Price 0.125 0.18 0.31 0.11 0.14 0.125 0.00 -
P/RPS 3.49 4.22 8.23 1.85 6.56 15.47 0.00 -
P/EPS -4.11 -18.54 -21.62 771.74 -9.71 -28.15 0.00 -
EY -24.35 -5.39 -4.62 0.13 -10.30 -3.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 2.32 0.75 0.96 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment