[FAREAST] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -60.9%
YoY- -55.96%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 437,056 368,756 243,404 284,136 422,144 372,800 385,128 2.12%
PBT 126,524 146,568 47,328 47,780 115,584 73,792 91,420 5.56%
Tax -22,308 -30,336 -9,268 -9,428 -24,312 -14,952 -19,380 2.37%
NP 104,216 116,232 38,060 38,352 91,272 58,840 72,040 6.34%
-
NP to SH 90,212 104,240 33,412 36,412 82,688 54,256 66,112 5.31%
-
Tax Rate 17.63% 20.70% 19.58% 19.73% 21.03% 20.26% 21.20% -
Total Cost 332,840 252,524 205,344 245,784 330,872 313,960 313,088 1.02%
-
Net Worth 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 989,730 0.11%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 989,730 0.11%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 23.85% 31.52% 15.64% 13.50% 21.62% 15.78% 18.71% -
ROE 9.05% 8.19% 2.68% 3.26% 7.74% 5.29% 6.68% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 309.11 260.81 172.15 200.96 298.57 263.67 272.39 2.12%
EPS 63.80 73.72 23.64 25.76 58.48 38.36 47.28 5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.05 9.00 8.81 7.89 7.56 7.26 7.00 0.11%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 73.60 62.10 40.99 47.85 71.09 62.78 64.85 2.13%
EPS 15.19 17.55 5.63 6.13 13.92 9.14 11.13 5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6786 2.1429 2.0976 1.8786 1.80 1.7286 1.6667 0.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 8.52 9.00 7.92 8.30 7.45 7.05 7.45 -
P/RPS 2.76 3.45 4.60 4.13 2.50 2.67 2.74 0.12%
P/EPS 13.35 12.21 33.52 32.23 12.74 18.37 15.93 -2.90%
EY 7.49 8.19 2.98 3.10 7.85 5.44 6.28 2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.00 0.90 1.05 0.99 0.97 1.06 2.22%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 23/05/17 24/05/16 19/05/15 08/05/14 23/05/13 24/05/12 -
Price 10.82 9.00 7.96 8.33 7.60 7.20 7.56 -
P/RPS 3.50 3.45 4.62 4.15 2.55 2.73 2.78 3.91%
P/EPS 16.96 12.21 33.68 32.35 13.00 18.76 16.17 0.79%
EY 5.90 8.19 2.97 3.09 7.70 5.33 6.19 -0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.00 0.90 1.06 1.01 0.99 1.08 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment