[FAREAST] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -12.42%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 500,241 388,501 317,553 393,841 452,117 449,280 464,675 1.23%
PBT 184,559 175,412 102,241 112,290 119,154 117,296 152,111 3.27%
Tax -33,719 -27,089 -21,661 -21,266 -25,675 -27,288 -25,937 4.46%
NP 150,840 148,323 80,580 91,024 93,479 90,008 126,174 3.01%
-
NP to SH 115,823 138,596 70,535 81,559 80,906 81,200 116,423 -0.08%
-
Tax Rate 18.27% 15.44% 21.19% 18.94% 21.55% 23.26% 17.05% -
Total Cost 349,401 240,178 236,973 302,817 358,638 359,272 338,501 0.52%
-
Net Worth 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 989,730 0.11%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 141 141 282 494 395 466 478 -18.40%
Div Payout % 0.12% 0.10% 0.40% 0.61% 0.49% 0.57% 0.41% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 989,730 0.11%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 30.15% 38.18% 25.38% 23.11% 20.68% 20.03% 27.15% -
ROE 11.62% 10.89% 5.66% 7.31% 7.57% 7.91% 11.76% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 353.80 274.77 224.59 278.55 319.77 317.76 328.65 1.23%
EPS 81.92 98.02 49.89 57.68 57.22 57.43 82.34 -0.08%
DPS 0.10 0.10 0.20 0.35 0.28 0.33 0.34 -18.44%
NAPS 7.05 9.00 8.81 7.89 7.56 7.26 7.00 0.11%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 84.24 65.42 53.47 66.32 76.13 75.66 78.25 1.23%
EPS 19.50 23.34 11.88 13.73 13.62 13.67 19.61 -0.09%
DPS 0.02 0.02 0.05 0.08 0.07 0.08 0.08 -20.62%
NAPS 1.6786 2.1429 2.0976 1.8786 1.80 1.7286 1.6667 0.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 8.52 9.00 7.92 8.30 7.45 7.05 7.45 -
P/RPS 2.41 3.28 3.53 2.98 2.33 2.22 2.27 1.00%
P/EPS 10.40 9.18 15.88 14.39 13.02 12.28 9.05 2.34%
EY 9.61 10.89 6.30 6.95 7.68 8.15 11.05 -2.29%
DY 0.01 0.01 0.03 0.04 0.04 0.05 0.05 -23.51%
P/NAPS 1.21 1.00 0.90 1.05 0.99 0.97 1.06 2.22%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 23/05/17 24/05/16 19/05/15 08/05/14 23/05/13 24/05/12 -
Price 10.82 9.00 7.96 8.33 7.60 7.20 7.56 -
P/RPS 3.06 3.28 3.54 2.99 2.38 2.27 2.30 4.87%
P/EPS 13.21 9.18 15.96 14.44 13.28 12.54 9.18 6.25%
EY 7.57 10.89 6.27 6.92 7.53 7.98 10.89 -5.87%
DY 0.01 0.01 0.03 0.04 0.04 0.05 0.04 -20.62%
P/NAPS 1.53 1.00 0.90 1.06 1.01 0.99 1.08 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment