[FAREAST] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -90.23%
YoY- -55.96%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 109,264 92,189 60,851 71,034 105,536 93,200 96,282 2.12%
PBT 31,631 36,642 11,832 11,945 28,896 18,448 22,855 5.56%
Tax -5,577 -7,584 -2,317 -2,357 -6,078 -3,738 -4,845 2.37%
NP 26,054 29,058 9,515 9,588 22,818 14,710 18,010 6.34%
-
NP to SH 22,553 26,060 8,353 9,103 20,672 13,564 16,528 5.31%
-
Tax Rate 17.63% 20.70% 19.58% 19.73% 21.03% 20.26% 21.20% -
Total Cost 83,210 63,131 51,336 61,446 82,718 78,490 78,272 1.02%
-
Net Worth 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 989,730 0.11%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 989,730 0.11%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 23.85% 31.52% 15.64% 13.50% 21.62% 15.78% 18.71% -
ROE 2.26% 2.05% 0.67% 0.82% 1.93% 1.32% 1.67% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 77.28 65.20 43.04 50.24 74.64 65.92 68.10 2.12%
EPS 15.95 18.43 5.91 6.44 14.62 9.59 11.82 5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.05 9.00 8.81 7.89 7.56 7.26 7.00 0.11%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.40 15.52 10.25 11.96 17.77 15.69 16.21 2.13%
EPS 3.80 4.39 1.41 1.53 3.48 2.28 2.78 5.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6786 2.1429 2.0976 1.8786 1.80 1.7286 1.6667 0.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 8.52 9.00 7.92 8.30 7.45 7.05 7.45 -
P/RPS 11.03 13.80 18.40 16.52 9.98 10.70 10.94 0.13%
P/EPS 53.41 48.83 134.06 128.92 50.96 73.49 63.73 -2.90%
EY 1.87 2.05 0.75 0.78 1.96 1.36 1.57 2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.00 0.90 1.05 0.99 0.97 1.06 2.22%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 23/05/17 24/05/16 19/05/15 08/05/14 23/05/13 24/05/12 -
Price 10.82 9.00 7.96 8.33 7.60 7.20 7.56 -
P/RPS 14.00 13.80 18.50 16.58 10.18 10.92 11.10 3.94%
P/EPS 67.83 48.83 134.74 129.38 51.98 75.05 64.67 0.79%
EY 1.47 2.05 0.74 0.77 1.92 1.33 1.55 -0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.00 0.90 1.06 1.01 0.99 1.08 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment