[BIPORT] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 297,688 262,765 278,985 0 -
PBT 136,921 94,790 113,854 0 -
Tax -38,958 -27,793 -32,241 0 -
NP 97,962 66,997 81,613 0 -
-
NP to SH 97,962 66,997 81,613 0 -
-
Tax Rate 28.45% 29.32% 28.32% - -
Total Cost 199,725 195,768 197,372 0 -
-
Net Worth 814,162 788,805 680,873 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 53,328 - 24,716 - -
Div Payout % 54.44% - 30.28% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 814,162 788,805 680,873 0 -
NOSH 399,961 400,063 370,744 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 32.91% 25.50% 29.25% 0.00% -
ROE 12.03% 8.49% 11.99% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 74.43 65.68 75.25 0.00 -
EPS 24.49 16.75 22.01 0.00 -
DPS 13.33 0.00 6.67 0.00 -
NAPS 2.0356 1.9717 1.8365 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 64.71 57.12 60.65 0.00 -
EPS 21.30 14.56 17.74 0.00 -
DPS 11.59 0.00 5.37 0.00 -
NAPS 1.7699 1.7148 1.4802 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 - -
Price 2.91 2.09 1.80 0.00 -
P/RPS 3.91 3.18 2.39 0.00 -
P/EPS 11.88 12.48 8.18 0.00 -
EY 8.42 8.01 12.23 0.00 -
DY 4.58 0.00 3.70 0.00 -
P/NAPS 1.43 1.06 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 14/11/03 12/11/02 29/11/01 - -
Price 3.08 2.15 2.00 0.00 -
P/RPS 4.14 3.27 2.66 0.00 -
P/EPS 12.58 12.84 9.09 0.00 -
EY 7.95 7.79 11.01 0.00 -
DY 4.33 0.00 3.33 0.00 -
P/NAPS 1.51 1.09 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment