[MERIDIAN] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1235.41%
YoY- -2128.64%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 47,974 62,780 147,545 84,208 89,472 66,409 98,041 -11.22%
PBT -11,229 -114,329 11,314 -42,078 -2,098 7,738 31,928 -
Tax 0 0 -5,022 -9,228 -210 -3,854 -9,294 -
NP -11,229 -114,329 6,292 -51,306 -2,309 3,884 22,633 -
-
NP to SH -11,229 -114,329 6,292 -51,466 -2,309 3,884 22,633 -
-
Tax Rate - - 44.39% - - 49.81% 29.11% -
Total Cost 59,203 177,109 141,253 135,514 91,781 62,525 75,408 -3.94%
-
Net Worth 162,454 183,621 255,081 320,199 401,316 402,679 405,182 -14.11%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 162,454 183,621 255,081 320,199 401,316 402,679 405,182 -14.11%
NOSH 427,512 427,026 425,135 426,933 422,438 428,382 426,507 0.03%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -23.41% -182.11% 4.26% -60.93% -2.58% 5.85% 23.09% -
ROE -6.91% -62.26% 2.47% -16.07% -0.58% 0.96% 5.59% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 11.22 14.70 34.71 19.72 21.18 15.50 22.99 -11.25%
EPS -2.63 -26.77 1.48 -12.05 -0.55 0.91 5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.43 0.60 0.75 0.95 0.94 0.95 -14.15%
Adjusted Per Share Value based on latest NOSH - 427,097
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 21.00 27.48 64.59 36.86 39.17 29.07 42.92 -11.22%
EPS -4.92 -50.05 2.75 -22.53 -1.01 1.70 9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7112 0.8038 1.1166 1.4017 1.7568 1.7628 1.7737 -14.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.08 0.15 0.10 0.09 0.22 0.31 0.30 -
P/RPS 0.71 1.02 0.29 0.46 1.04 2.00 1.31 -9.69%
P/EPS -3.05 -0.56 6.76 -0.75 -40.24 34.19 5.65 -
EY -32.83 -178.49 14.80 -133.94 -2.48 2.92 17.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.35 0.17 0.12 0.23 0.33 0.32 -6.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 21/11/08 28/11/07 23/11/06 29/11/05 26/11/04 18/11/03 27/11/02 -
Price 0.06 0.13 0.13 0.09 0.23 0.30 0.26 -
P/RPS 0.53 0.88 0.37 0.46 1.09 1.94 1.13 -11.84%
P/EPS -2.28 -0.49 8.78 -0.75 -42.07 33.09 4.90 -
EY -43.78 -205.95 11.38 -133.94 -2.38 3.02 20.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.30 0.22 0.12 0.24 0.32 0.27 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment