[MERIDIAN] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1451.31%
YoY- -2396.37%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,943 38,983 25,917 24,858 17,126 21,172 17,643 66.84%
PBT 1,633 5,184 -65,857 -30,710 -1,807 958 -39,620 -
Tax -963 -1,864 -6,010 -5,953 -516 -452 -1,685 -31.20%
NP 670 3,320 -71,867 -36,663 -2,323 506 -41,305 -
-
NP to SH 670 3,320 -71,867 -36,673 -2,364 506 -41,305 -
-
Tax Rate 58.97% 35.96% - - - 47.18% - -
Total Cost 37,273 35,663 97,784 61,521 19,449 20,666 58,948 -26.39%
-
Net Worth 251,250 0 255,179 320,323 358,399 367,499 363,073 -21.81%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 251,250 0 255,179 320,323 358,399 367,499 363,073 -21.81%
NOSH 418,750 427,108 425,298 427,097 426,666 437,500 427,145 -1.31%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.77% 8.52% -277.30% -147.49% -13.56% 2.39% -234.12% -
ROE 0.27% 0.00% -28.16% -11.45% -0.66% 0.14% -11.38% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.06 9.13 6.09 5.82 4.01 4.84 4.13 69.07%
EPS 0.16 0.78 -16.83 -8.59 -0.55 0.12 -9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.00 0.60 0.75 0.84 0.84 0.85 -20.77%
Adjusted Per Share Value based on latest NOSH - 427,097
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.61 17.07 11.35 10.88 7.50 9.27 7.72 66.89%
EPS 0.29 1.45 -31.46 -16.05 -1.03 0.22 -18.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0999 0.00 1.1171 1.4023 1.5689 1.6088 1.5894 -21.81%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.10 0.11 0.10 0.09 0.09 0.20 0.22 -
P/RPS 1.10 1.21 1.64 1.55 2.24 4.13 5.33 -65.17%
P/EPS 62.50 14.15 -0.59 -1.05 -16.24 172.92 -2.28 -
EY 1.60 7.07 -168.98 -95.41 -6.16 0.58 -43.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.17 0.12 0.11 0.24 0.26 -24.72%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 29/05/06 28/02/06 29/11/05 25/08/05 27/05/05 25/02/05 -
Price 0.10 0.10 0.12 0.09 0.10 0.09 0.20 -
P/RPS 1.10 1.10 1.97 1.55 2.49 1.86 4.84 -62.85%
P/EPS 62.50 12.86 -0.71 -1.05 -18.05 77.82 -2.07 -
EY 1.60 7.77 -140.82 -95.41 -5.54 1.29 -48.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.20 0.12 0.12 0.11 0.24 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment