[MERIDIAN] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -1903.11%
YoY- -2128.64%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 76,926 38,983 89,073 63,156 38,298 21,172 84,747 -6.26%
PBT 7,042 5,184 -97,416 -31,559 -849 958 -41,194 -
Tax -2,827 -1,864 -12,931 -6,921 -968 -452 -1,843 33.10%
NP 4,215 3,320 -110,347 -38,480 -1,817 506 -43,037 -
-
NP to SH 4,215 3,320 -110,347 -38,600 -1,927 506 -43,037 -
-
Tax Rate 40.14% 35.96% - - - 47.18% - -
Total Cost 72,711 35,663 199,420 101,636 40,115 20,666 127,784 -31.40%
-
Net Worth 255,454 0 251,917 320,199 355,799 367,499 362,911 -20.92%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 255,454 0 251,917 320,199 355,799 367,499 362,911 -20.92%
NOSH 425,757 427,108 426,979 426,933 423,571 437,500 426,954 -0.18%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.48% 8.52% -123.88% -60.93% -4.74% 2.39% -50.78% -
ROE 1.65% 0.00% -43.80% -12.05% -0.54% 0.14% -11.86% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.07 9.13 20.86 14.79 9.04 4.84 19.85 -6.08%
EPS 0.99 0.78 -25.85 -9.04 -0.45 0.12 -10.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.00 0.59 0.75 0.84 0.84 0.85 -20.77%
Adjusted Per Share Value based on latest NOSH - 427,097
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.68 17.07 38.99 27.65 16.77 9.27 37.10 -6.26%
EPS 1.85 1.45 -48.31 -16.90 -0.84 0.22 -18.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1183 0.00 1.1028 1.4017 1.5576 1.6088 1.5887 -20.92%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.10 0.11 0.10 0.09 0.09 0.20 0.22 -
P/RPS 0.55 1.21 0.48 0.61 1.00 4.13 1.11 -37.46%
P/EPS 10.10 14.15 -0.39 -1.00 -19.78 172.92 -2.18 -
EY 9.90 7.07 -258.44 -100.46 -5.05 0.58 -45.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.17 0.12 0.11 0.24 0.26 -24.72%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 29/05/06 28/02/06 29/11/05 25/08/05 27/05/05 25/02/05 -
Price 0.10 0.10 0.12 0.09 0.10 0.09 0.20 -
P/RPS 0.55 1.10 0.58 0.61 1.11 1.86 1.01 -33.38%
P/EPS 10.10 12.86 -0.46 -1.00 -21.98 77.82 -1.98 -
EY 9.90 7.77 -215.36 -100.46 -4.55 1.29 -50.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.20 0.12 0.12 0.11 0.24 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment