[MERIDIAN] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -414.96%
YoY- 35.98%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,526 27,942 15,118 13,210 10,220 37,192 39,854 -34.55%
PBT -12,400 -7,594 -898 -14,711 -13,542 3,950 -20,198 -7.22%
Tax 0 0 -740 -71 0 0 0 -
NP -12,400 -7,594 -1,638 -14,782 -13,542 3,950 -20,198 -7.22%
-
NP to SH -12,400 -7,594 -1,638 -14,782 -13,542 3,950 -20,198 -7.22%
-
Tax Rate - - - - - 0.00% - -
Total Cost 14,926 35,536 16,756 27,992 23,762 33,242 60,052 -19.26%
-
Net Worth 191,885 133,996 123,722 135,505 135,237 147,902 143,587 4.55%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 191,885 133,996 123,722 135,505 135,237 147,902 143,587 4.55%
NOSH 913,739 913,738 589,153 589,153 492,555 492,555 478,625 10.44%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -490.89% -27.18% -10.83% -111.90% -132.50% 10.62% -50.68% -
ROE -6.46% -5.67% -1.32% -10.91% -10.01% 2.67% -14.07% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.28 4.59 2.57 2.24 2.12 7.80 8.33 -40.63%
EPS -1.36 -1.24 -0.28 -2.51 -2.80 0.82 -4.22 -15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.23 0.28 0.31 0.30 -5.33%
Adjusted Per Share Value based on latest NOSH - 589,153
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.11 12.23 6.62 5.78 4.47 16.28 17.45 -34.51%
EPS -5.43 -3.32 -0.72 -6.47 -5.93 1.73 -8.84 -7.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.5866 0.5416 0.5932 0.592 0.6475 0.6286 4.55%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.03 0.065 0.425 0.065 0.37 0.465 0.515 -
P/RPS 10.85 1.42 16.56 2.90 17.49 5.97 6.18 9.03%
P/EPS -2.21 -5.21 -152.86 -2.59 -13.20 56.17 -12.20 -23.09%
EY -45.24 -19.18 -0.65 -38.60 -7.58 1.78 -8.19 30.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.30 2.02 0.28 1.32 1.50 1.72 -31.98%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 27/08/18 29/08/17 24/08/16 -
Price 0.11 0.05 0.35 0.085 0.36 0.43 0.50 -
P/RPS 39.79 1.09 13.64 3.79 17.01 5.52 6.00 33.74%
P/EPS -8.11 -4.01 -125.89 -3.39 -12.84 51.94 -11.85 -5.66%
EY -12.34 -24.94 -0.79 -29.52 -7.79 1.93 -8.44 6.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.23 1.67 0.37 1.29 1.39 1.67 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment