[MERIDIAN] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 15.0%
YoY- 37.26%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 3,084 55,741 15,122 13,210 16,925 67,363 68,262 -37.87%
PBT -17,077 -11,736 15,232 -14,711 -16,958 5,566 -58,930 -17.33%
Tax 2,465 -6,441 -333 -71 -613 329 498 27.86%
NP -14,612 -18,177 14,899 -14,782 -17,571 5,895 -58,432 -19.18%
-
NP to SH -14,612 -18,177 14,899 -14,782 -17,571 5,390 -58,432 -19.18%
-
Tax Rate - - 2.19% - - -5.91% - -
Total Cost 17,696 73,918 223 27,992 34,496 61,468 126,694 -26.10%
-
Net Worth 191,885 133,996 123,722 135,505 135,237 147,902 142,826 4.64%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 191,885 133,996 123,722 135,505 135,237 147,902 142,826 4.64%
NOSH 913,739 913,738 589,153 589,153 492,555 492,555 476,086 10.53%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -473.80% -32.61% 98.53% -111.90% -103.82% 8.75% -85.60% -
ROE -7.61% -13.57% 12.04% -10.91% -12.99% 3.64% -40.91% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.34 9.15 2.57 2.24 3.50 14.12 14.34 -43.73%
EPS -1.60 -2.98 2.53 -2.51 -3.64 1.13 -12.27 -26.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.23 0.28 0.31 0.30 -5.33%
Adjusted Per Share Value based on latest NOSH - 589,153
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.35 24.40 6.62 5.78 7.41 29.49 29.88 -37.87%
EPS -6.40 -7.96 6.52 -6.47 -7.69 2.36 -25.58 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.5866 0.5416 0.5932 0.592 0.6475 0.6252 4.64%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.03 0.065 0.425 0.065 0.37 0.465 0.515 -
P/RPS 8.89 0.71 16.56 2.90 10.56 3.29 3.59 14.95%
P/EPS -1.88 -2.18 16.81 -2.59 -10.17 41.16 -4.20 -11.62%
EY -53.30 -45.91 5.95 -38.60 -9.83 2.43 -23.83 13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.30 2.02 0.28 1.32 1.50 1.72 -31.98%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 27/08/18 29/08/17 24/08/16 -
Price 0.11 0.05 0.35 0.085 0.36 0.43 0.50 -
P/RPS 32.59 0.55 13.64 3.79 10.27 3.05 3.49 40.96%
P/EPS -6.88 -1.68 13.84 -3.39 -9.90 38.06 -4.07 8.40%
EY -14.54 -59.69 7.23 -29.52 -10.11 2.63 -24.55 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.23 1.67 0.37 1.29 1.39 1.67 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment