[NADAYU] YoY Annualized Quarter Result on 31-Jul-2002 [#1]

Stock
[NADAYU] NADAYU PROPERTIES BHD
Announcement Date
09-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 46.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADAYU's Result
NADAYU's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 208,596 102,316 134,100 153,112 0 -
PBT 14,888 9,888 24,780 21,864 0 -
Tax -5,012 -2,436 -7,704 -5,684 0 -
NP 9,876 7,452 17,076 16,180 0 -
-
NP to SH 9,908 7,452 17,076 16,180 0 -
-
Tax Rate 33.66% 24.64% 31.09% 26.00% - -
Total Cost 198,720 94,864 117,024 136,932 0 -
-
Net Worth 277,227 279,450 268,849 179,777 0 -
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 277,227 279,450 268,849 179,777 0 -
NOSH 164,039 163,421 162,938 160,515 0 -
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 4.73% 7.28% 12.73% 10.57% 0.00% -
ROE 3.57% 2.67% 6.35% 9.00% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 127.16 62.61 82.30 95.39 0.00 -
EPS 6.04 4.56 10.48 10.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.71 1.65 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,515
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 90.54 44.41 58.21 66.46 0.00 -
EPS 4.30 3.23 7.41 7.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2033 1.213 1.167 0.7803 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 - -
Price 0.49 0.94 2.94 0.85 0.00 -
P/RPS 0.39 1.50 3.57 0.89 0.00 -
P/EPS 8.11 20.61 28.05 8.43 0.00 -
EY 12.33 4.85 3.56 11.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.55 1.78 0.76 0.00 -
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 08/09/05 13/09/04 11/09/03 09/09/02 - -
Price 0.50 1.01 2.61 1.00 0.00 -
P/RPS 0.39 1.61 3.17 1.05 0.00 -
P/EPS 8.28 22.15 24.90 9.92 0.00 -
EY 12.08 4.51 4.02 10.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.59 1.58 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment