[CVIEW] YoY Annualized Quarter Result on 28-Feb-2014 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
23-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
28-Feb-2014 [#1]
Profit Trend
QoQ- 14.74%
YoY- 29.85%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 121,100 110,132 142,780 245,584 253,396 151,488 56,788 13.43%
PBT 24,776 20,232 49,552 121,860 90,156 34,260 3,200 40.60%
Tax -7,844 -7,864 -15,260 -32,596 -21,412 -10,476 -156 92.00%
NP 16,932 12,368 34,292 89,264 68,744 23,784 3,044 33.07%
-
NP to SH 16,932 12,368 34,292 89,264 68,744 23,784 3,044 33.07%
-
Tax Rate 31.66% 38.87% 30.80% 26.75% 23.75% 30.58% 4.88% -
Total Cost 104,168 97,764 108,488 156,320 184,652 127,704 53,744 11.64%
-
Net Worth 304,999 288,000 285,999 256,999 185,000 139,905 100,192 20.36%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - 119 28,000 40,000 - - -
Div Payout % - - 0.35% 31.37% 58.19% - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 304,999 288,000 285,999 256,999 185,000 139,905 100,192 20.36%
NOSH 100,000 100,000 100,000 100,000 100,000 99,932 100,192 -0.03%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 13.98% 11.23% 24.02% 36.35% 27.13% 15.70% 5.36% -
ROE 5.55% 4.29% 11.99% 34.73% 37.16% 17.00% 3.04% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 121.10 110.13 142.78 245.58 253.40 151.59 56.68 13.47%
EPS 16.92 12.36 34.28 89.28 68.76 23.80 3.04 33.08%
DPS 0.00 0.00 0.12 28.00 40.00 0.00 0.00 -
NAPS 3.05 2.88 2.86 2.57 1.85 1.40 1.00 20.40%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 121.10 110.13 142.78 245.58 253.40 151.49 56.79 13.43%
EPS 16.92 12.36 34.28 89.28 68.76 23.78 3.04 33.08%
DPS 0.00 0.00 0.12 28.00 40.00 0.00 0.00 -
NAPS 3.05 2.88 2.86 2.57 1.85 1.3991 1.0019 20.36%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 1.60 1.53 2.63 2.68 1.22 0.66 0.50 -
P/RPS 1.32 1.39 1.84 1.09 0.48 0.44 0.88 6.98%
P/EPS 9.45 12.37 7.67 3.00 1.77 2.77 16.46 -8.82%
EY 10.58 8.08 13.04 33.31 56.35 36.06 6.08 9.66%
DY 0.00 0.00 0.05 10.45 32.79 0.00 0.00 -
P/NAPS 0.52 0.53 0.92 1.04 0.66 0.47 0.50 0.65%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 25/04/17 26/04/16 30/04/15 23/04/14 25/04/13 25/04/12 28/04/11 -
Price 1.67 1.48 2.68 2.85 1.40 0.90 0.51 -
P/RPS 1.38 1.34 1.88 1.16 0.55 0.59 0.90 7.37%
P/EPS 9.86 11.97 7.82 3.19 2.04 3.78 16.79 -8.48%
EY 10.14 8.36 12.80 31.32 49.10 26.44 5.96 9.25%
DY 0.00 0.00 0.04 9.82 28.57 0.00 0.00 -
P/NAPS 0.55 0.51 0.94 1.11 0.76 0.64 0.51 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment