[OSK] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 192,034 337,492 221,662 162,073 -0.17%
PBT -9,337 61,657 103,394 31,459 -
Tax 9,337 -28,499 -6,827 -7,498 -
NP 0 33,158 96,567 23,961 -
-
NP to SH -12,208 33,158 96,567 23,961 -
-
Tax Rate - 46.22% 6.60% 23.83% -
Total Cost 192,034 304,334 125,095 138,112 -0.33%
-
Net Worth 802,951 769,364 762,291 657,483 -0.20%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 802,951 769,364 762,291 657,483 -0.20%
NOSH 523,948 451,743 301,301 275,097 -0.66%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 9.82% 43.56% 14.78% -
ROE -1.52% 4.31% 12.67% 3.64% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 36.65 74.71 73.57 58.91 0.49%
EPS -2.33 7.34 32.05 8.71 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5325 1.7031 2.53 2.39 0.45%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.16 16.11 10.58 7.74 -0.17%
EPS -0.58 1.58 4.61 1.14 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3832 0.3672 0.3638 0.3138 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 67.25 70.36 0.00 0.00 -
P/RPS 183.49 94.18 0.00 0.00 -100.00%
P/EPS -2,886.27 958.58 0.00 0.00 -100.00%
EY -0.03 0.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 43.88 41.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 27/02/01 28/02/00 - -
Price 69.98 73.47 173.38 0.00 -
P/RPS 190.93 98.34 235.67 0.00 -100.00%
P/EPS -3,003.43 1,000.95 540.97 0.00 -100.00%
EY -0.03 0.10 0.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 45.66 43.14 68.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment