[OSK] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 221,662 217,196 185,530 162,073 36.76%
PBT 103,394 72,825 81,092 31,459 228.66%
Tax -6,827 -2,777 -2,542 -7,498 -8.94%
NP 96,567 70,048 78,550 23,961 303.01%
-
NP to SH 96,567 70,048 78,550 23,961 303.01%
-
Tax Rate 6.60% 3.81% 3.13% 23.83% -
Total Cost 125,095 147,148 106,980 138,112 -9.42%
-
Net Worth 762,291 758,345 0 657,483 15.94%
Dividend
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 762,291 758,345 0 657,483 15.94%
NOSH 301,301 300,549 401,174 275,097 9.52%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 43.56% 32.25% 42.34% 14.78% -
ROE 12.67% 9.24% 0.00% 3.64% -
Per Share
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 73.57 72.27 46.25 58.91 24.88%
EPS 32.05 23.31 19.58 8.71 267.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.5232 0.00 2.39 5.85%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 10.76 10.54 9.00 7.87 36.72%
EPS 4.69 3.40 3.81 1.16 304.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3699 0.368 0.00 0.3191 15.91%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 28/02/00 27/10/99 - - -
Price 173.38 0.00 0.00 0.00 -
P/RPS 235.67 0.00 0.00 0.00 -
P/EPS 540.97 0.00 0.00 0.00 -
EY 0.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 68.53 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment