[OSK] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 232.03%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 26,794 51,974 79,214 58,765 0 -100.00%
PBT -6,832 -3,982 -39,196 48,775 0 -100.00%
Tax 1,813 3,982 39,196 -4,744 0 -100.00%
NP -5,019 0 0 44,031 0 -100.00%
-
NP to SH -5,019 -2,775 -35,052 44,031 0 -100.00%
-
Tax Rate - - - 9.73% - -
Total Cost 31,813 51,974 79,214 14,734 0 -100.00%
-
Net Worth 652,780 787,534 910,016 767,735 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 12,138 - - - - -100.00%
Div Payout % 0.00% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 652,780 787,534 910,016 767,735 0 -100.00%
NOSH 485,555 513,888 534,329 303,452 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -18.73% 0.00% 0.00% 74.93% 0.00% -
ROE -0.77% -0.35% -3.85% 5.74% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.52 10.11 14.82 19.37 0.00 -100.00%
EPS -1.03 -0.54 -6.56 14.51 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3444 1.5325 1.7031 2.53 2.39 0.60%
Adjusted Per Share Value based on latest NOSH - 303,452
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.30 2.52 3.84 2.85 0.00 -100.00%
EPS -0.24 -0.13 -1.70 2.14 0.00 -100.00%
DPS 0.59 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3168 0.3822 0.4416 0.3726 2.39 2.12%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 55.59 67.25 70.36 0.00 0.00 -
P/RPS 1,007.39 664.93 474.61 0.00 0.00 -100.00%
P/EPS -5,377.97 -12,453.70 -1,072.56 0.00 0.00 -100.00%
EY -0.02 -0.01 -0.09 0.00 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 41.35 43.88 41.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 28/02/02 27/02/01 28/02/00 - -
Price 54.43 69.98 73.47 173.38 0.00 -
P/RPS 986.37 691.92 495.58 895.31 0.00 -100.00%
P/EPS -5,265.75 -12,959.26 -1,119.97 1,194.90 0.00 -100.00%
EY -0.02 -0.01 -0.09 0.08 0.00 -100.00%
DY 0.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 40.49 45.66 43.14 68.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment