[OSK] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 2.94%
YoY- -136.82%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 387,605 343,766 221,529 192,034 337,492 221,662 162,073 -0.92%
PBT 59,608 80,273 50,707 -9,337 61,657 103,394 31,459 -0.67%
Tax -34,371 -29,767 -12,479 9,337 -28,499 -6,827 -7,498 -1.60%
NP 25,237 50,506 38,228 0 33,158 96,567 23,961 -0.05%
-
NP to SH 25,237 50,506 38,228 -12,208 33,158 96,567 23,961 -0.05%
-
Tax Rate 57.66% 37.08% 24.61% - 46.22% 6.60% 23.83% -
Total Cost 362,368 293,260 183,301 192,034 304,334 125,095 138,112 -1.02%
-
Net Worth 1,219,694 706,207 680,779 802,951 769,364 762,291 657,483 -0.65%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 28,103 36,527 25,028 - - - - -100.00%
Div Payout % 111.36% 72.32% 65.47% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,219,694 706,207 680,779 802,951 769,364 762,291 657,483 -0.65%
NOSH 562,071 487,039 500,572 523,948 451,743 301,301 275,097 -0.75%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.51% 14.69% 17.26% 0.00% 9.82% 43.56% 14.78% -
ROE 2.07% 7.15% 5.62% -1.52% 4.31% 12.67% 3.64% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 68.96 70.58 44.26 36.65 74.71 73.57 58.91 -0.16%
EPS 4.49 10.37 7.63 -2.33 7.34 32.05 8.71 0.70%
DPS 5.00 7.50 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.17 1.45 1.36 1.5325 1.7031 2.53 2.39 0.10%
Adjusted Per Share Value based on latest NOSH - 513,888
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.50 16.41 10.57 9.16 16.11 10.58 7.74 -0.92%
EPS 1.20 2.41 1.82 -0.58 1.58 4.61 1.14 -0.05%
DPS 1.34 1.74 1.19 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5821 0.337 0.3249 0.3832 0.3672 0.3638 0.3138 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 56.37 65.31 55.59 67.25 70.36 0.00 0.00 -
P/RPS 81.74 92.53 125.61 183.49 94.18 0.00 0.00 -100.00%
P/EPS 1,255.46 629.80 727.92 -2,886.27 958.58 0.00 0.00 -100.00%
EY 0.08 0.16 0.14 -0.03 0.10 0.00 0.00 -100.00%
DY 0.09 0.11 0.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 25.98 45.04 40.88 43.88 41.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/05 12/02/04 26/02/03 28/02/02 27/02/01 28/02/00 - -
Price 58.31 73.09 54.43 69.98 73.47 173.38 0.00 -
P/RPS 84.56 103.55 122.99 190.93 98.34 235.67 0.00 -100.00%
P/EPS 1,298.66 704.82 712.73 -3,003.43 1,000.95 540.97 0.00 -100.00%
EY 0.08 0.14 0.14 -0.03 0.10 0.18 0.00 -100.00%
DY 0.09 0.10 0.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 26.87 50.41 40.02 45.66 43.14 68.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment