[OSK] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 98.92%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 196,836 256,636 189,272 501,260 -26.77%
PBT 9,688 52,528 -11,976 275,660 -67.24%
Tax -13,688 -29,804 11,976 -83,568 -45.28%
NP -4,000 22,724 0 192,092 -
-
NP to SH -4,000 22,724 -13,156 192,092 -
-
Tax Rate 141.29% 56.74% - 30.32% -
Total Cost 200,836 233,912 189,272 309,168 -13.39%
-
Net Worth 633,333 801,993 835,618 818,873 -8.20%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 633,333 801,993 835,618 818,873 -8.20%
NOSH 476,190 511,801 530,483 406,974 5.37%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.03% 8.85% 0.00% 38.32% -
ROE -0.63% 2.83% -1.57% 23.46% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.34 50.14 35.68 123.17 -30.50%
EPS -0.84 4.44 -2.48 47.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.567 1.5752 2.0121 -12.89%
Adjusted Per Share Value based on latest NOSH - 406,974
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.55 12.45 9.18 24.33 -26.78%
EPS -0.19 1.10 -0.64 9.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3073 0.3892 0.4055 0.3974 -8.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 54.04 69.98 63.76 162.50 -
P/RPS 130.73 139.56 178.70 131.93 -0.30%
P/EPS -6,433.33 1,576.13 -2,570.97 344.28 -
EY -0.02 0.06 -0.04 0.29 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 40.63 44.66 40.48 80.76 -20.46%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 06/05/03 16/05/02 09/05/01 28/04/00 -
Price 51.32 74.64 68.42 136.84 -
P/RPS 124.15 148.85 191.76 111.10 3.77%
P/EPS -6,109.52 1,681.08 -2,758.87 289.92 -
EY -0.02 0.06 -0.04 0.34 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 38.59 47.63 43.44 68.01 -17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment