[OSK] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 83.82%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 338,960 318,511 331,731 254,212 128,897 -0.97%
PBT 61,657 149,628 161,486 131,762 62,847 0.01%
Tax 6,553 -37,387 -36,547 -26,447 -5,555 -
NP 68,210 112,241 124,939 105,315 57,292 -0.17%
-
NP to SH 33,158 112,241 124,939 105,315 57,292 0.55%
-
Tax Rate -10.63% 24.99% 22.63% 20.07% 8.84% -
Total Cost 270,750 206,270 206,792 148,897 71,605 -1.33%
-
Net Worth 910,016 844,781 765,212 818,873 768,038 -0.17%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 15,103 - - -
Div Payout % - - 12.09% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 910,016 844,781 765,212 818,873 768,038 -0.17%
NOSH 534,329 469,166 411,404 406,974 303,452 -0.56%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 20.12% 35.24% 37.66% 41.43% 44.45% -
ROE 3.64% 13.29% 16.33% 12.86% 7.46% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.44 67.89 80.63 62.46 42.48 -0.40%
EPS 6.21 23.92 30.37 25.88 18.88 1.12%
DPS 0.00 0.00 3.67 0.00 0.00 -
NAPS 1.7031 1.8006 1.86 2.0121 2.531 0.40%
Adjusted Per Share Value based on latest NOSH - 406,974
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.45 15.46 16.10 12.34 6.26 -0.97%
EPS 1.61 5.45 6.06 5.11 2.78 0.55%
DPS 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4416 0.41 0.3713 0.3974 0.3727 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 70.36 77.75 110.02 162.50 0.00 -
P/RPS 110.91 114.53 136.44 260.15 0.00 -100.00%
P/EPS 1,133.83 324.99 362.28 627.96 0.00 -100.00%
EY 0.09 0.31 0.28 0.16 0.00 -100.00%
DY 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 41.31 43.18 59.15 80.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/02/01 22/11/00 11/08/00 - - -
Price 73.47 73.09 115.07 0.00 0.00 -
P/RPS 115.82 107.66 142.71 0.00 0.00 -100.00%
P/EPS 1,183.94 305.52 378.91 0.00 0.00 -100.00%
EY 0.08 0.33 0.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 43.14 40.59 61.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment