[OSK] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 98.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 337,492 344,370 405,668 501,260 221,662 217,196 185,530 -0.60%
PBT 61,657 134,470 197,278 275,660 103,394 72,825 81,092 0.27%
Tax -28,499 -43,524 -61,984 -83,568 -6,827 -2,777 -2,542 -2.42%
NP 33,158 90,946 135,294 192,092 96,567 70,048 78,550 0.87%
-
NP to SH 33,158 90,946 135,294 192,092 96,567 70,048 78,550 0.87%
-
Tax Rate 46.22% 32.37% 31.42% 30.32% 6.60% 3.81% 3.13% -
Total Cost 304,334 253,424 270,374 309,168 125,095 147,148 106,980 -1.05%
-
Net Worth 769,364 763,324 760,721 818,873 762,291 758,345 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 769,364 763,324 760,721 818,873 762,291 758,345 0 -100.00%
NOSH 451,743 423,927 408,990 406,974 301,301 300,549 401,174 -0.12%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.82% 26.41% 33.35% 38.32% 43.56% 32.25% 42.34% -
ROE 4.31% 11.91% 17.78% 23.46% 12.67% 9.24% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.71 81.23 99.19 123.17 73.57 72.27 46.25 -0.48%
EPS 7.34 21.45 33.08 47.20 32.05 23.31 19.58 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7031 1.8006 1.86 2.0121 2.53 2.5232 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 406,974
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.38 16.71 19.69 24.33 10.76 10.54 9.00 -0.60%
EPS 1.61 4.41 6.57 9.32 4.69 3.40 3.81 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3734 0.3704 0.3692 0.3974 0.3699 0.368 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 70.36 77.75 110.02 162.50 0.00 0.00 0.00 -
P/RPS 94.18 95.71 110.92 131.93 0.00 0.00 0.00 -100.00%
P/EPS 958.58 362.41 332.59 344.28 0.00 0.00 0.00 -100.00%
EY 0.10 0.28 0.30 0.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 41.31 43.18 59.15 80.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 11/08/00 28/04/00 28/02/00 27/10/99 - -
Price 73.47 73.09 115.07 136.84 173.38 0.00 0.00 -
P/RPS 98.34 89.98 116.01 111.10 235.67 0.00 0.00 -100.00%
P/EPS 1,000.95 340.69 347.85 289.92 540.97 0.00 0.00 -100.00%
EY 0.10 0.29 0.29 0.34 0.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.14 40.59 61.87 68.01 68.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment