[OSK] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 83.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 206,579 208,875 260,963 254,212 -6.68%
PBT 39,997 6,789 -10,252 131,762 -32.79%
Tax -8,450 -3,196 30,439 -26,447 -31.63%
NP 31,547 3,593 20,187 105,315 -33.09%
-
NP to SH 31,547 -3,237 -18,154 105,315 -33.09%
-
Tax Rate 21.13% 47.08% - 20.07% -
Total Cost 175,032 205,282 240,776 148,897 5.53%
-
Net Worth 633,333 801,993 835,618 818,873 -8.20%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 24,924 25,642 - - -
Div Payout % 79.01% 0.00% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 633,333 801,993 835,618 818,873 -8.20%
NOSH 476,190 511,801 530,483 406,974 5.37%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.27% 1.72% 7.74% 41.43% -
ROE 4.98% -0.40% -2.17% 12.86% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.38 40.81 49.19 62.46 -11.44%
EPS 6.62 -0.63 -3.42 25.88 -36.52%
DPS 5.23 5.01 0.00 0.00 -
NAPS 1.33 1.567 1.5752 2.0121 -12.89%
Adjusted Per Share Value based on latest NOSH - 406,974
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.02 10.14 12.66 12.34 -6.70%
EPS 1.53 -0.16 -0.88 5.11 -33.10%
DPS 1.21 1.24 0.00 0.00 -
NAPS 0.3073 0.3892 0.4055 0.3974 -8.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 54.04 69.98 63.76 162.50 -
P/RPS 124.57 171.47 129.61 260.15 -21.76%
P/EPS 815.71 -11,064.53 -1,863.15 627.96 9.11%
EY 0.12 -0.01 -0.05 0.16 -9.14%
DY 0.10 0.07 0.00 0.00 -
P/NAPS 40.63 44.66 40.48 80.76 -20.46%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 06/05/03 16/05/02 09/05/01 - -
Price 51.32 74.64 68.42 0.00 -
P/RPS 118.30 182.89 139.08 0.00 -
P/EPS 774.66 -11,801.32 -1,999.32 0.00 -
EY 0.13 -0.01 -0.05 0.00 -
DY 0.10 0.07 0.00 0.00 -
P/NAPS 38.59 47.63 43.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment