[HUAYANG] YoY Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
21-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -0.45%
YoY- 50.41%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 32,932 75,752 97,064 87,912 69,028 0 -
PBT 2,512 17,180 18,132 22,748 16,124 0 -
Tax -904 -4,920 -3,904 -5,992 -4,984 0 -
NP 1,608 12,260 14,228 16,756 11,140 0 -
-
NP to SH 1,608 12,260 14,228 16,756 11,140 0 -
-
Tax Rate 35.99% 28.64% 21.53% 26.34% 30.91% - -
Total Cost 31,324 63,492 82,836 71,156 57,888 0 -
-
Net Worth 177,773 176,170 153,086 141,435 126,181 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 177,773 176,170 153,086 141,435 126,181 0 -
NOSH 89,333 89,882 90,050 90,086 90,129 77,116 2.98%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.88% 16.18% 14.66% 19.06% 16.14% 0.00% -
ROE 0.90% 6.96% 9.29% 11.85% 8.83% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 36.86 84.28 107.79 97.59 76.59 0.00 -
EPS 1.80 13.64 15.80 18.60 12.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.96 1.70 1.57 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,086
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.48 17.22 22.06 19.98 15.69 0.00 -
EPS 0.37 2.79 3.23 3.81 2.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.404 0.4004 0.3479 0.3214 0.2868 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.78 0.68 0.74 0.83 0.65 0.00 -
P/RPS 2.12 0.81 0.69 0.85 0.85 0.00 -
P/EPS 43.33 4.99 4.68 4.46 5.26 0.00 -
EY 2.31 20.06 21.35 22.41 19.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.44 0.53 0.46 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 03/09/07 28/08/06 03/08/05 21/07/04 18/08/03 - -
Price 0.84 0.75 0.71 0.81 0.77 0.00 -
P/RPS 2.28 0.89 0.66 0.83 1.01 0.00 -
P/EPS 46.67 5.50 4.49 4.35 6.23 0.00 -
EY 2.14 18.19 22.25 22.96 16.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.42 0.52 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment