[BLDPLNT] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 116,922 120,536 146,822 17,594 0 -
PBT 18,670 25,022 27,908 3,196 0 -
Tax -5,850 -4,298 -3,824 -622 0 -
NP 12,820 20,724 24,084 2,574 0 -
-
NP to SH 13,090 25,918 19,304 2,574 0 -
-
Tax Rate 31.33% 17.18% 13.70% 19.46% - -
Total Cost 104,102 99,812 122,738 15,020 0 -
-
Net Worth 333,200 196,973 301,687 48,262 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 333,200 196,973 301,687 48,262 0 -
NOSH 85,000 65,657 84,982 10,725 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.96% 17.19% 16.40% 14.63% 0.00% -
ROE 3.93% 13.16% 6.40% 5.33% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 137.56 183.58 172.77 164.05 0.00 -
EPS 15.40 30.50 28.34 24.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.00 3.55 4.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,450
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 125.01 128.88 156.98 18.81 0.00 -
EPS 14.00 27.71 20.64 2.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5626 2.106 3.2256 0.516 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 - - -
Price 2.28 2.08 2.22 0.00 0.00 -
P/RPS 1.66 1.13 1.28 0.00 0.00 -
P/EPS 14.81 5.27 9.77 0.00 0.00 -
EY 6.75 18.98 10.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/08/06 29/08/05 27/08/04 28/08/03 - -
Price 2.31 2.03 2.06 2.10 0.00 -
P/RPS 1.68 1.11 1.19 1.28 0.00 -
P/EPS 15.00 5.14 9.07 8.75 0.00 -
EY 6.67 19.45 11.03 11.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.58 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment