[BLDPLNT] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 126,138 131,071 151,567 8,797 142.74%
PBT 21,516 33,338 32,689 1,578 138.71%
Tax -7,778 -2,852 -6,335 -293 198.01%
NP 13,738 30,486 26,354 1,285 120.13%
-
NP to SH 13,924 28,999 23,156 1,285 121.12%
-
Tax Rate 36.15% 8.55% 19.38% 18.57% -
Total Cost 112,400 100,585 125,213 7,512 146.21%
-
Net Worth 333,666 203,328 301,659 96,525 51.14%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 333,666 203,328 301,659 96,525 51.14%
NOSH 85,119 67,776 84,974 21,450 58.25%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.89% 23.26% 17.39% 14.61% -
ROE 4.17% 14.26% 7.68% 1.33% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 148.19 193.39 178.37 41.01 53.39%
EPS 16.36 42.79 27.25 5.99 39.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.00 3.55 4.50 -4.49%
Adjusted Per Share Value based on latest NOSH - 21,450
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 134.87 140.14 162.06 9.41 142.71%
EPS 14.89 31.01 24.76 1.37 121.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.5676 2.174 3.2253 1.032 51.14%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 2.28 2.08 2.22 0.00 -
P/RPS 1.54 1.08 1.24 0.00 -
P/EPS 13.94 4.86 8.15 0.00 -
EY 7.17 20.57 12.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.63 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/08/06 29/08/05 27/08/04 - -
Price 2.31 2.03 2.06 0.00 -
P/RPS 1.56 1.05 1.15 0.00 -
P/EPS 14.12 4.74 7.56 0.00 -
EY 7.08 21.08 13.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment