[PRTASCO] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -1.78%
YoY- 289.75%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 399,840 409,684 507,050 587,240 132,428 0 -
PBT 65,982 50,074 78,946 84,864 20,270 0 -
Tax -21,410 -15,568 -21,252 -37,720 -8,174 0 -
NP 44,572 34,506 57,694 47,144 12,096 0 -
-
NP to SH 26,934 19,924 40,468 47,144 12,096 0 -
-
Tax Rate 32.45% 31.09% 26.92% 44.45% 40.33% - -
Total Cost 355,268 375,178 449,356 540,096 120,332 0 -
-
Net Worth 315,683 307,236 302,008 290,901 27,364 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 21,592 - - -
Div Payout % - - - 45.80% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 315,683 307,236 302,008 290,901 27,364 0 -
NOSH 298,603 299,159 300,207 299,898 34,639 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 11.15% 8.42% 11.38% 8.03% 9.13% 0.00% -
ROE 8.53% 6.48% 13.40% 16.21% 44.20% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 133.90 136.95 168.90 195.81 382.31 0.00 -
EPS 9.02 6.66 13.48 15.72 34.92 0.00 -
DPS 0.00 0.00 0.00 7.20 0.00 0.00 -
NAPS 1.0572 1.027 1.006 0.97 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,792
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 80.71 82.70 102.35 118.54 26.73 0.00 -
EPS 5.44 4.02 8.17 9.52 2.44 0.00 -
DPS 0.00 0.00 0.00 4.36 0.00 0.00 -
NAPS 0.6372 0.6202 0.6096 0.5872 0.0552 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 1.05 0.92 0.95 1.41 0.00 0.00 -
P/RPS 0.78 0.67 0.56 0.72 0.00 0.00 -
P/EPS 11.64 13.81 7.05 8.97 0.00 0.00 -
EY 8.59 7.24 14.19 11.15 0.00 0.00 -
DY 0.00 0.00 0.00 5.11 0.00 0.00 -
P/NAPS 0.99 0.90 0.94 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/08/07 29/08/06 29/08/05 20/08/04 06/08/03 - -
Price 0.95 0.90 0.72 1.18 0.00 0.00 -
P/RPS 0.71 0.66 0.43 0.60 0.00 0.00 -
P/EPS 10.53 13.51 5.34 7.51 0.00 0.00 -
EY 9.49 7.40 18.72 13.32 0.00 0.00 -
DY 0.00 0.00 0.00 6.10 0.00 0.00 -
P/NAPS 0.90 0.88 0.72 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment