[ONEGLOVE] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -52.39%
YoY- -212.58%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 28,818 26,852 35,177 33,778 37,306 50,722 71,382 -13.01%
PBT 5,280 -6,410 -10,661 -5,644 -2,508 1,208 11,390 -11.14%
Tax -1,430 -86 -138 24 706 -804 -3,546 -13.02%
NP 3,850 -6,496 -10,800 -5,620 -1,802 404 7,844 -10.36%
-
NP to SH 2,346 -5,952 -10,464 -5,614 -1,796 408 7,844 -16.93%
-
Tax Rate 27.08% - - - - 66.56% 31.13% -
Total Cost 24,968 33,348 45,977 39,398 39,108 50,318 63,538 -13.37%
-
Net Worth 39,060 44,099 61,740 41,580 55,439 58,650 59,219 -6.19%
Dividend
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 39,060 44,099 61,740 41,580 55,439 58,650 59,219 -6.19%
NOSH 126,000 126,000 126,000 126,000 126,000 127,500 126,000 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.36% -24.19% -30.70% -16.64% -4.83% 0.80% 10.99% -
ROE 6.01% -13.50% -16.95% -13.50% -3.24% 0.70% 13.25% -
Per Share
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.87 21.31 27.92 26.81 29.61 39.78 56.65 -13.01%
EPS 1.86 -4.72 -8.30 -4.46 -1.42 0.32 6.22 -16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.35 0.49 0.33 0.44 0.46 0.47 -6.19%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.45 5.08 6.65 6.39 7.06 9.59 13.50 -13.01%
EPS 0.44 -1.13 -1.98 -1.06 -0.34 0.08 1.48 -17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.0834 0.1168 0.0786 0.1049 0.1109 0.112 -6.19%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.16 0.145 0.205 0.31 0.39 0.265 0.195 -
P/RPS 0.70 0.68 0.73 1.16 1.32 0.67 0.34 11.73%
P/EPS 8.59 -3.07 -2.47 -6.96 -27.36 82.81 3.13 16.78%
EY 11.64 -32.58 -40.51 -14.37 -3.65 1.21 31.93 -14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.42 0.94 0.89 0.58 0.41 3.72%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 25/02/19 28/02/18 30/08/16 26/08/15 29/08/14 29/08/13 -
Price 0.11 0.12 0.225 0.285 0.335 0.26 0.20 -
P/RPS 0.48 0.56 0.81 1.06 1.13 0.65 0.35 4.97%
P/EPS 5.91 -2.54 -2.71 -6.40 -23.50 81.25 3.21 9.83%
EY 16.93 -39.37 -36.91 -15.63 -4.25 1.23 31.13 -8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.46 0.86 0.76 0.57 0.43 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment