[ONEGLOVE] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 8.32%
YoY- 43.12%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 32,905 3,687 28,818 26,852 35,177 33,778 37,306 -1.71%
PBT -21,300 -4,360 5,280 -6,410 -10,661 -5,644 -2,508 34.28%
Tax -1,122 1,079 -1,430 -86 -138 24 706 -
NP -22,422 -3,281 3,850 -6,496 -10,800 -5,620 -1,802 41.53%
-
NP to SH -22,412 -2,495 2,346 -5,952 -10,464 -5,614 -1,796 41.59%
-
Tax Rate - - 27.08% - - - - -
Total Cost 55,327 6,968 24,968 33,348 45,977 39,398 39,108 4.89%
-
Net Worth 159,040 105,080 39,060 44,099 61,740 41,580 55,439 15.62%
Dividend
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 159,040 105,080 39,060 44,099 61,740 41,580 55,439 15.62%
NOSH 284,000 284,000 126,000 126,000 126,000 126,000 126,000 11.84%
Ratio Analysis
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin -68.14% -88.99% 13.36% -24.19% -30.70% -16.64% -4.83% -
ROE -14.09% -2.37% 6.01% -13.50% -16.95% -13.50% -3.24% -
Per Share
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 11.59 1.30 22.87 21.31 27.92 26.81 29.61 -12.12%
EPS -7.89 -0.88 1.86 -4.72 -8.30 -4.46 -1.42 26.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.37 0.31 0.35 0.49 0.33 0.44 3.37%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 6.22 0.70 5.45 5.08 6.65 6.39 7.06 -1.73%
EPS -4.24 -0.47 0.44 -1.13 -1.98 -1.06 -0.34 41.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3008 0.1987 0.0739 0.0834 0.1168 0.0786 0.1049 15.62%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 30/09/22 31/03/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 0.595 2.04 0.16 0.145 0.205 0.31 0.39 -
P/RPS 5.14 157.14 0.70 0.68 0.73 1.16 1.32 20.60%
P/EPS -7.54 -232.21 8.59 -3.07 -2.47 -6.96 -27.36 -16.27%
EY -13.26 -0.43 11.64 -32.58 -40.51 -14.37 -3.65 19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 5.51 0.52 0.41 0.42 0.94 0.89 2.43%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 21/11/22 02/06/21 28/02/20 25/02/19 28/02/18 30/08/16 26/08/15 -
Price 0.45 2.37 0.11 0.12 0.225 0.285 0.335 -
P/RPS 3.88 182.55 0.48 0.56 0.81 1.06 1.13 18.52%
P/EPS -5.70 -269.77 5.91 -2.54 -2.71 -6.40 -23.50 -17.73%
EY -17.54 -0.37 16.93 -39.37 -36.91 -15.63 -4.25 21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 6.41 0.35 0.34 0.46 0.86 0.76 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment