[ONEGLOVE] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 2.13%
YoY- -83.18%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 52,400 65,358 55,297 43,654 52,881 51,976 0 -
PBT -10,721 -2,588 180 1,605 11,458 13,900 0 -
Tax 1,658 445 -445 -313 -3,469 -3,724 0 -
NP -9,062 -2,142 -265 1,292 7,989 10,176 0 -
-
NP to SH -8,996 -2,092 -250 1,344 7,989 10,176 0 -
-
Tax Rate - - 247.22% 19.50% 30.28% 26.79% - -
Total Cost 61,462 67,501 55,562 42,362 44,892 41,800 0 -
-
Net Worth 70,622 79,077 81,466 79,379 78,047 50,822 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 70,622 79,077 81,466 79,379 78,047 50,822 0 -
NOSH 126,112 125,520 125,332 125,999 125,882 86,139 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -17.30% -3.28% -0.48% 2.96% 15.11% 19.58% 0.00% -
ROE -12.74% -2.65% -0.31% 1.69% 10.24% 20.02% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 41.55 52.07 44.12 34.65 42.01 60.34 0.00 -
EPS -7.13 -1.67 -0.20 1.07 6.35 11.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.63 0.65 0.63 0.62 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 9.88 12.33 10.43 8.23 9.98 9.80 0.00 -
EPS -1.70 -0.39 -0.05 0.25 1.51 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1332 0.1492 0.1537 0.1497 0.1472 0.0959 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.25 0.50 0.49 0.31 0.52 0.00 0.00 -
P/RPS 0.60 0.96 1.11 0.89 1.24 0.00 0.00 -
P/EPS -3.50 -30.00 -245.00 29.06 8.19 0.00 0.00 -
EY -28.53 -3.33 -0.41 3.44 12.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.79 0.75 0.49 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 26/11/07 29/11/06 28/11/05 30/11/04 18/12/03 - -
Price 0.17 0.68 0.83 0.36 0.52 0.00 0.00 -
P/RPS 0.41 1.31 1.88 1.04 1.24 0.00 0.00 -
P/EPS -2.38 -40.80 -415.00 33.75 8.19 0.00 0.00 -
EY -41.96 -2.45 -0.24 2.96 12.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.08 1.28 0.57 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment