[ONEGLOVE] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -29.86%
YoY- -21.84%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 55,548 65,049 54,087 48,420 60,588 11,953 35.92%
PBT -8,489 -3,343 824 3,637 13,612 2,715 -
Tax 279 -2 -537 -562 -9,633 -794 -
NP -8,210 -3,345 287 3,075 3,979 1,921 -
-
NP to SH -8,150 -3,311 308 3,110 3,979 1,921 -
-
Tax Rate - - 65.17% 15.45% 70.77% 29.24% -
Total Cost 63,758 68,394 53,800 45,345 56,609 10,032 44.69%
-
Net Worth 70,657 79,800 84,066 78,749 78,036 50,824 6.80%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 2,522 3,128 - -
Div Payout % - - - 81.10% 78.62% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 70,657 79,800 84,066 78,749 78,036 50,824 6.80%
NOSH 126,173 126,666 129,333 124,999 125,864 86,143 7.92%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -14.78% -5.14% 0.53% 6.35% 6.57% 16.07% -
ROE -11.53% -4.15% 0.37% 3.95% 5.10% 3.78% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 44.03 51.35 41.82 38.74 48.14 13.88 25.93%
EPS -6.46 -2.61 0.24 2.49 3.16 2.23 -
DPS 0.00 0.00 0.00 2.02 2.49 0.00 -
NAPS 0.56 0.63 0.65 0.63 0.62 0.59 -1.03%
Adjusted Per Share Value based on latest NOSH - 124,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.48 12.27 10.20 9.13 11.43 2.25 35.98%
EPS -1.54 -0.62 0.06 0.59 0.75 0.36 -
DPS 0.00 0.00 0.00 0.48 0.59 0.00 -
NAPS 0.1333 0.1505 0.1586 0.1486 0.1472 0.0959 6.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.25 0.50 0.49 0.31 0.52 0.00 -
P/RPS 0.57 0.97 1.17 0.80 1.08 0.00 -
P/EPS -3.87 -19.13 205.76 12.46 16.45 0.00 -
EY -25.84 -5.23 0.49 8.03 6.08 0.00 -
DY 0.00 0.00 0.00 6.51 4.78 0.00 -
P/NAPS 0.45 0.79 0.75 0.49 0.84 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/11/08 26/11/07 29/11/06 28/11/05 30/11/04 - -
Price 0.17 0.68 0.83 0.36 0.52 0.00 -
P/RPS 0.39 1.32 1.98 0.93 1.08 0.00 -
P/EPS -2.63 -26.01 348.53 14.47 16.45 0.00 -
EY -38.00 -3.84 0.29 6.91 6.08 0.00 -
DY 0.00 0.00 0.00 5.60 4.78 0.00 -
P/NAPS 0.30 1.08 1.28 0.57 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment