[ONEGLOVE] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -726.62%
YoY- -228.67%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 65,049 63,259 60,564 57,503 54,087 50,717 47,130 23.93%
PBT -3,343 -2,934 -2,039 -1,267 824 1,293 1,053 -
Tax -2 -113 -517 -670 -537 -465 -333 -96.68%
NP -3,345 -3,047 -2,556 -1,937 287 828 720 -
-
NP to SH -3,311 -3,011 -2,534 -1,930 308 852 765 -
-
Tax Rate - - - - 65.17% 35.96% 31.62% -
Total Cost 68,394 66,306 63,120 59,440 53,800 49,889 46,410 29.46%
-
Net Worth 79,800 78,641 78,805 80,457 84,066 83,055 78,722 0.91%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 79,800 78,641 78,805 80,457 84,066 83,055 78,722 0.91%
NOSH 126,666 124,827 125,087 125,714 129,333 127,777 121,111 3.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -5.14% -4.82% -4.22% -3.37% 0.53% 1.63% 1.53% -
ROE -4.15% -3.83% -3.22% -2.40% 0.37% 1.03% 0.97% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 51.35 50.68 48.42 45.74 41.82 39.69 38.91 20.29%
EPS -2.61 -2.41 -2.03 -1.54 0.24 0.67 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.63 0.63 0.64 0.65 0.65 0.65 -2.06%
Adjusted Per Share Value based on latest NOSH - 125,714
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.27 11.93 11.42 10.85 10.20 9.57 8.89 23.93%
EPS -0.62 -0.57 -0.48 -0.36 0.06 0.16 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1483 0.1487 0.1518 0.1586 0.1567 0.1485 0.89%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.50 0.47 0.43 0.50 0.49 0.44 0.51 -
P/RPS 0.97 0.93 0.89 1.09 1.17 1.11 1.31 -18.13%
P/EPS -19.13 -19.48 -21.23 -32.57 205.76 65.99 80.74 -
EY -5.23 -5.13 -4.71 -3.07 0.49 1.52 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.68 0.78 0.75 0.68 0.78 0.85%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 28/08/07 30/05/07 26/02/07 29/11/06 28/08/06 29/05/06 -
Price 0.68 0.43 0.46 0.54 0.83 0.38 0.41 -
P/RPS 1.32 0.85 0.95 1.18 1.98 0.96 1.05 16.46%
P/EPS -26.01 -17.83 -22.71 -35.17 348.53 56.99 64.91 -
EY -3.84 -5.61 -4.40 -2.84 0.29 1.75 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.68 0.73 0.84 1.28 0.58 0.63 43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment