[POHKONG] YoY Annualized Quarter Result on 30-Apr-2004 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- -1.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 416,094 378,529 362,320 335,096 0 -
PBT 27,749 35,006 23,809 26,041 0 -
Tax -7,393 -8,817 -6,505 -19,014 0 -
NP 20,356 26,189 17,304 7,026 0 -
-
NP to SH 20,325 26,081 17,304 17,065 0 -
-
Tax Rate 26.64% 25.19% 27.32% 73.02% - -
Total Cost 395,738 352,340 345,016 328,069 0 -
-
Net Worth 229,241 199,884 193,481 102,322 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 229,241 199,884 193,481 102,322 0 -
NOSH 116,366 115,540 113,147 57,809 0 -
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.89% 6.92% 4.78% 2.10% 0.00% -
ROE 8.87% 13.05% 8.94% 16.68% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 357.57 327.62 320.22 579.66 0.00 -
EPS 17.47 22.57 15.29 29.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.73 1.71 1.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,534
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 101.39 92.23 88.28 81.65 0.00 -
EPS 4.95 6.36 4.22 4.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5586 0.487 0.4714 0.2493 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 0.62 0.72 0.62 0.88 0.00 -
P/RPS 0.17 0.22 0.19 0.15 0.00 -
P/EPS 3.55 3.19 4.05 2.98 0.00 -
EY 28.17 31.35 24.67 33.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.36 0.50 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 25/06/07 26/06/06 10/06/05 30/06/04 - -
Price 0.58 0.63 0.62 0.81 0.00 -
P/RPS 0.16 0.19 0.19 0.14 0.00 -
P/EPS 3.32 2.79 4.05 2.74 0.00 -
EY 30.11 35.83 24.67 36.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.36 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment