[POHKONG] YoY TTM Result on 30-Apr-2004 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- 349.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 400,298 364,059 348,848 176,343 31.42%
PBT 29,874 30,900 23,467 15,681 23.96%
Tax -8,537 -8,359 -6,182 -10,411 -6.40%
NP 21,337 22,541 17,285 5,270 59.38%
-
NP to SH 21,297 22,460 17,285 5,270 59.28%
-
Tax Rate 28.58% 27.05% 26.34% 66.39% -
Total Cost 378,961 341,518 331,563 171,073 30.35%
-
Net Worth 230,656 200,007 196,992 112,456 27.05%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 6,944 6,929 4,017 - -
Div Payout % 32.61% 30.85% 23.24% - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 230,656 200,007 196,992 112,456 27.05%
NOSH 117,084 115,611 115,200 63,534 22.60%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 5.33% 6.19% 4.95% 2.99% -
ROE 9.23% 11.23% 8.77% 4.69% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 341.89 314.90 302.82 277.55 7.19%
EPS 18.19 19.43 15.00 8.29 29.94%
DPS 6.00 6.00 3.49 0.00 -
NAPS 1.97 1.73 1.71 1.77 3.63%
Adjusted Per Share Value based on latest NOSH - 63,534
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 97.55 88.72 85.01 42.97 31.42%
EPS 5.19 5.47 4.21 1.28 59.46%
DPS 1.69 1.69 0.98 0.00 -
NAPS 0.5621 0.4874 0.4801 0.274 27.06%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.62 0.72 0.62 0.88 -
P/RPS 0.18 0.23 0.20 0.32 -17.45%
P/EPS 3.41 3.71 4.13 10.61 -31.50%
EY 29.34 26.98 24.20 9.43 45.98%
DY 9.68 8.33 5.63 0.00 -
P/NAPS 0.31 0.42 0.36 0.50 -14.72%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/07 26/06/06 10/06/05 - -
Price 0.58 0.63 0.62 0.00 -
P/RPS 0.17 0.20 0.20 0.00 -
P/EPS 3.19 3.24 4.13 0.00 -
EY 31.36 30.84 24.20 0.00 -
DY 10.34 9.52 5.63 0.00 -
P/NAPS 0.29 0.36 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment