[POHKONG] QoQ TTM Result on 30-Apr-2004 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- 349.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 346,377 346,815 253,419 176,343 96,654 0 -
PBT 25,383 28,253 21,290 15,681 9,802 0 -
Tax -6,880 -13,652 -11,713 -10,411 -8,630 0 -
NP 18,503 14,601 9,577 5,270 1,172 0 -
-
NP to SH 18,503 14,601 9,577 5,270 1,172 0 -
-
Tax Rate 27.10% 48.32% 55.02% 66.39% 88.04% - -
Total Cost 327,874 332,214 243,842 171,073 95,482 0 -
-
Net Worth 195,153 187,853 144,638 112,456 25,357 0 -
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div 4,017 - - - - - -
Div Payout % 21.71% - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 195,153 187,853 144,638 112,456 25,357 0 -
NOSH 114,796 109,217 80,354 63,534 25,357 0 -
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin 5.34% 4.21% 3.78% 2.99% 1.21% 0.00% -
ROE 9.48% 7.77% 6.62% 4.69% 4.62% 0.00% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 301.73 317.55 315.38 277.55 381.16 0.00 -
EPS 16.12 13.37 11.92 8.29 4.62 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.72 1.80 1.77 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,534
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 84.40 84.51 61.75 42.97 23.55 0.00 -
EPS 4.51 3.56 2.33 1.28 0.29 0.00 -
DPS 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.4577 0.3524 0.274 0.0618 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 - - -
Price 0.76 0.73 0.79 0.88 0.00 0.00 -
P/RPS 0.25 0.23 0.25 0.32 0.00 0.00 -
P/EPS 4.72 5.46 6.63 10.61 0.00 0.00 -
EY 21.21 18.31 15.09 9.43 0.00 0.00 -
DY 4.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.44 0.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 31/03/05 10/12/04 - - - - -
Price 0.68 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.22 0.00 0.00 0.00 0.00 -
P/EPS 4.22 5.16 0.00 0.00 0.00 0.00 -
EY 23.70 19.38 0.00 0.00 0.00 0.00 -
DY 5.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment