[POHKONG] YoY Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 28.27%
YoY- 204.6%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 1,732,541 1,539,877 1,263,936 1,089,970 759,340 1,024,866 975,130 10.04%
PBT 163,680 126,001 106,650 86,953 30,764 26,764 26,193 35.67%
Tax -37,148 -28,981 -23,506 -20,257 -8,868 -6,357 -6,890 32.38%
NP 126,532 97,020 83,144 66,696 21,896 20,406 19,302 36.76%
-
NP to SH 126,532 97,020 83,144 66,696 21,896 20,406 19,302 36.76%
-
Tax Rate 22.70% 23.00% 22.04% 23.30% 28.83% 23.75% 26.30% -
Total Cost 1,606,009 1,442,857 1,180,792 1,023,274 737,444 1,004,460 955,828 9.02%
-
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 7.30% 6.30% 6.58% 6.12% 2.88% 1.99% 1.98% -
ROE 14.90% 12.85% 12.58% 10.84% 3.89% 3.83% 3.76% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 422.21 375.26 308.01 265.62 185.05 249.75 237.63 10.04%
EPS 30.84 23.64 20.27 16.25 5.33 4.97 4.71 36.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.84 1.61 1.50 1.37 1.30 1.25 8.76%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 422.16 375.21 307.97 265.58 185.02 249.72 237.60 10.04%
EPS 30.83 23.64 20.26 16.25 5.34 4.97 4.70 36.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0697 1.8398 1.6098 1.4998 1.3698 1.2998 1.2498 8.76%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.02 0.925 0.865 0.795 0.475 0.475 0.52 -
P/RPS 0.24 0.25 0.28 0.30 0.26 0.19 0.22 1.45%
P/EPS 3.31 3.91 4.27 4.89 8.90 9.55 11.05 -18.18%
EY 30.23 25.56 23.42 20.44 11.23 10.47 9.05 22.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.54 0.53 0.35 0.37 0.42 2.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 18/06/24 28/06/23 16/06/22 15/06/21 18/06/20 20/06/19 12/06/18 -
Price 1.17 0.81 0.795 0.855 0.47 0.505 0.52 -
P/RPS 0.28 0.22 0.26 0.32 0.25 0.20 0.22 4.09%
P/EPS 3.79 3.43 3.92 5.26 8.81 10.15 11.05 -16.32%
EY 26.35 29.19 25.49 19.01 11.35 9.85 9.05 19.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.49 0.57 0.34 0.39 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment