[POHKONG] YoY TTM Result on 30-Apr-2021 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 83.04%
YoY- 115.0%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 1,615,067 1,569,565 1,033,574 996,774 801,369 1,040,824 991,331 8.46%
PBT 135,709 131,169 67,590 81,118 40,051 27,314 34,405 25.67%
Tax -35,833 -28,566 -18,493 -23,084 -13,059 -3,084 -5,604 36.19%
NP 99,876 102,603 49,097 58,034 26,992 24,230 28,801 23.00%
-
NP to SH 99,876 102,603 49,097 58,034 26,992 24,230 28,801 23.00%
-
Tax Rate 26.40% 21.78% 27.36% 28.46% 32.61% 11.29% 16.29% -
Total Cost 1,515,191 1,466,962 984,477 938,740 774,377 1,016,594 962,530 7.84%
-
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 8,207 9,438 4,924 4,924 4,924 4,103 4,103 12.23%
Div Payout % 8.22% 9.20% 10.03% 8.49% 18.24% 16.94% 14.25% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 849,428 755,047 660,666 615,528 562,182 533,457 512,940 8.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 6.18% 6.54% 4.75% 5.82% 3.37% 2.33% 2.91% -
ROE 11.76% 13.59% 7.43% 9.43% 4.80% 4.54% 5.61% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 393.58 382.49 251.87 242.91 195.29 253.64 241.58 8.46%
EPS 24.34 25.00 11.96 14.14 6.58 5.90 7.02 23.00%
DPS 2.00 2.30 1.20 1.20 1.20 1.00 1.00 12.23%
NAPS 2.07 1.84 1.61 1.50 1.37 1.30 1.25 8.76%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 393.53 382.44 251.84 242.88 195.26 253.61 241.55 8.46%
EPS 24.34 25.00 11.96 14.14 6.58 5.90 7.02 23.00%
DPS 2.00 2.30 1.20 1.20 1.20 1.00 1.00 12.23%
NAPS 2.0697 1.8398 1.6098 1.4998 1.3698 1.2998 1.2498 8.76%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.02 0.925 0.865 0.795 0.475 0.475 0.52 -
P/RPS 0.26 0.24 0.34 0.33 0.24 0.19 0.22 2.82%
P/EPS 4.19 3.70 7.23 5.62 7.22 8.04 7.41 -9.05%
EY 23.86 27.03 13.83 17.79 13.85 12.43 13.50 9.94%
DY 1.96 2.49 1.39 1.51 2.53 2.11 1.92 0.34%
P/NAPS 0.49 0.50 0.54 0.53 0.35 0.37 0.42 2.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 18/06/24 28/06/23 16/06/22 15/06/21 18/06/20 20/06/19 12/06/18 -
Price 1.17 0.81 0.795 0.855 0.47 0.505 0.52 -
P/RPS 0.30 0.21 0.32 0.35 0.24 0.20 0.22 5.30%
P/EPS 4.81 3.24 6.64 6.05 7.15 8.55 7.41 -6.94%
EY 20.80 30.87 15.05 16.54 14.00 11.69 13.50 7.46%
DY 1.71 2.84 1.51 1.40 2.55 1.98 1.92 -1.91%
P/NAPS 0.57 0.44 0.49 0.57 0.34 0.39 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment