[MYCRON] YoY Annualized Quarter Result on 31-Jan-2006 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ--%
YoY- -146.7%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Revenue 406,087 482,335 255,218 325,461 357,285 0 -
PBT 16,697 29,438 27,902 -15,559 35,668 0 -
Tax 13,561 -7,665 -7,916 3,359 -12,948 0 -
NP 30,258 21,773 19,986 -12,200 22,720 0 -
-
NP to SH 30,258 21,773 19,986 -12,200 26,123 0 -
-
Tax Rate -81.22% 26.04% 28.37% - 36.30% - -
Total Cost 375,829 460,562 235,232 337,661 334,565 0 -
-
Net Worth 275,723 247,094 237,333 225,395 200,891 0 -
Dividend
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Div 4,476 6,266 - - 11,329 - -
Div Payout % 14.79% 28.78% - - 43.37% - -
Equity
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 275,723 247,094 237,333 225,395 200,891 0 -
NOSH 179,041 179,054 178,446 178,885 161,852 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 7.45% 4.51% 7.83% -3.75% 6.36% 0.00% -
ROE 10.97% 8.81% 8.42% -5.41% 13.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
RPS 226.81 269.38 143.02 181.94 220.75 0.00 -
EPS 16.90 12.16 11.20 -6.82 16.14 0.00 -
DPS 2.50 3.50 0.00 0.00 7.00 0.00 -
NAPS 1.54 1.38 1.33 1.26 1.2412 0.00 -
Adjusted Per Share Value based on latest NOSH - 179,060
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
RPS 123.33 146.48 77.51 98.84 108.51 0.00 -
EPS 9.19 6.61 6.07 -3.71 7.93 0.00 -
DPS 1.36 1.90 0.00 0.00 3.44 0.00 -
NAPS 0.8374 0.7504 0.7208 0.6845 0.6101 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Date 30/06/08 29/06/07 30/06/06 31/01/06 31/01/05 30/01/04 -
Price 0.57 0.83 0.78 0.67 1.35 2.56 -
P/RPS 0.25 0.31 0.55 0.37 0.61 0.00 -
P/EPS 3.37 6.83 6.96 -9.82 8.36 0.00 -
EY 29.65 14.65 14.36 -10.18 11.96 0.00 -
DY 4.39 4.22 0.00 0.00 5.19 0.00 -
P/NAPS 0.37 0.60 0.59 0.53 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Date 26/08/08 28/08/07 25/08/06 29/03/06 24/03/05 - -
Price 0.56 0.90 0.73 0.68 1.32 0.00 -
P/RPS 0.25 0.33 0.51 0.37 0.60 0.00 -
P/EPS 3.31 7.40 6.52 -9.97 8.18 0.00 -
EY 30.18 13.51 15.34 -10.03 12.23 0.00 -
DY 4.46 3.89 0.00 0.00 5.30 0.00 -
P/NAPS 0.36 0.65 0.55 0.54 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment