[MYCRON] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -578.6%
YoY- -191.14%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Revenue 406,087 354,726 61,906 123,014 358,343 0 -
PBT 16,697 15,485 -31,372 -31,310 35,112 0 -
Tax 13,561 -3,707 7,933 7,916 -9,443 0 -
NP 30,258 11,778 -23,439 -23,394 25,669 0 -
-
NP to SH 30,258 11,778 -23,439 -23,394 25,669 0 -
-
Tax Rate -81.22% 23.94% - - 26.89% - -
Total Cost 375,829 342,948 85,345 146,408 332,674 0 -
-
Net Worth 275,738 248,235 177,046 225,616 222,105 0 -
Dividend
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Div 4,476 6,316 - - 12,526 - -
Div Payout % 14.79% 53.63% - - 48.80% - -
Equity
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 275,738 248,235 177,046 225,616 222,105 0 -
NOSH 179,050 179,880 177,046 179,060 178,943 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 7.45% 3.32% -37.86% -19.02% 7.16% 0.00% -
ROE 10.97% 4.74% -13.24% -10.37% 11.56% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
RPS 226.80 197.20 34.97 68.70 200.25 0.00 -
EPS 16.90 6.55 -13.24 -13.06 14.34 0.00 -
DPS 2.50 3.51 0.00 0.00 7.00 0.00 -
NAPS 1.54 1.38 1.00 1.26 1.2412 0.00 -
Adjusted Per Share Value based on latest NOSH - 179,060
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
RPS 124.16 108.46 18.93 37.61 109.57 0.00 -
EPS 9.25 3.60 -7.17 -7.15 7.85 0.00 -
DPS 1.37 1.93 0.00 0.00 3.83 0.00 -
NAPS 0.8431 0.759 0.5413 0.6898 0.6791 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Date 30/06/08 29/06/07 30/06/06 31/01/06 31/01/05 30/01/04 -
Price 0.57 0.83 0.78 0.67 1.35 2.56 -
P/RPS 0.25 0.42 2.23 0.98 0.67 0.00 -
P/EPS 3.37 12.68 -5.89 -5.13 9.41 0.00 -
EY 29.65 7.89 -16.97 -19.50 10.63 0.00 -
DY 4.39 4.23 0.00 0.00 5.19 0.00 -
P/NAPS 0.37 0.60 0.78 0.53 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Date 26/08/08 28/08/07 - - - - -
Price 0.56 0.90 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.46 0.00 0.00 0.00 0.00 -
P/EPS 3.31 13.75 0.00 0.00 0.00 0.00 -
EY 30.18 7.28 0.00 0.00 0.00 0.00 -
DY 4.46 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment