[MYCRON] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -53.39%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 507,757 763,490 776,494 671,840 722,820 781,048 720,441 -5.66%
PBT -17,849 79,752 67,642 -6,356 -11,616 27,197 49,246 -
Tax 1,482 -21,682 -17,502 -1,872 1,950 -7,398 -13,284 -
NP -16,366 58,069 50,140 -8,228 -9,665 19,798 35,962 -
-
NP to SH -16,366 58,069 50,140 -8,228 -9,665 19,798 35,962 -
-
Tax Rate - 27.19% 25.87% - - 27.20% 26.97% -
Total Cost 524,123 705,421 726,354 680,068 732,485 761,249 684,478 -4.34%
-
Net Worth 480,775 490,587 421,904 389,199 440,917 388,457 362,745 4.80%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 480,775 490,587 421,904 389,199 440,917 388,457 362,745 4.80%
NOSH 327,058 327,058 327,058 327,058 327,057 283,545 283,545 2.40%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -3.22% 7.61% 6.46% -1.22% -1.34% 2.53% 4.99% -
ROE -3.40% 11.84% 11.88% -2.11% -2.19% 5.10% 9.91% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 155.25 233.44 237.42 205.42 229.51 275.46 254.22 -7.88%
EPS -5.00 17.76 15.33 -2.52 -3.24 6.99 12.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.50 1.29 1.19 1.40 1.37 1.28 2.33%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 154.20 231.87 235.82 204.04 219.52 237.20 218.80 -5.66%
EPS -4.97 17.64 15.23 -2.50 -2.94 6.01 10.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4601 1.4899 1.2813 1.182 1.3391 1.1797 1.1016 4.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.39 0.47 0.62 0.18 0.275 0.38 0.735 -
P/RPS 0.25 0.20 0.26 0.09 0.12 0.14 0.29 -2.44%
P/EPS -7.79 2.65 4.04 -7.15 -8.96 5.44 5.79 -
EY -12.83 37.78 24.73 -13.98 -11.16 18.38 17.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.48 0.15 0.20 0.28 0.57 -11.70%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 27/05/21 29/05/20 28/05/19 30/05/18 26/05/17 -
Price 0.34 0.51 0.815 0.33 0.31 0.38 0.96 -
P/RPS 0.22 0.22 0.34 0.16 0.14 0.14 0.38 -8.70%
P/EPS -6.79 2.87 5.32 -13.12 -10.10 5.44 7.57 -
EY -14.72 34.81 18.81 -7.62 -9.90 18.38 13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.63 0.28 0.22 0.28 0.75 -17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment