[MYCRON] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 33.32%
YoY- 709.38%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 751,950 507,757 763,490 776,494 671,840 722,820 781,048 -0.63%
PBT 12,117 -17,849 79,752 67,642 -6,356 -11,616 27,197 -12.59%
Tax -386 1,482 -21,682 -17,502 -1,872 1,950 -7,398 -38.84%
NP 11,730 -16,366 58,069 50,140 -8,228 -9,665 19,798 -8.34%
-
NP to SH 11,730 -16,366 58,069 50,140 -8,228 -9,665 19,798 -8.34%
-
Tax Rate 3.19% - 27.19% 25.87% - - 27.20% -
Total Cost 740,220 524,123 705,421 726,354 680,068 732,485 761,249 -0.46%
-
Net Worth 503,669 480,775 490,587 421,904 389,199 440,917 388,457 4.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 503,669 480,775 490,587 421,904 389,199 440,917 388,457 4.41%
NOSH 327,058 327,058 327,058 327,058 327,058 327,057 283,545 2.40%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.56% -3.22% 7.61% 6.46% -1.22% -1.34% 2.53% -
ROE 2.33% -3.40% 11.84% 11.88% -2.11% -2.19% 5.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 229.91 155.25 233.44 237.42 205.42 229.51 275.46 -2.96%
EPS 3.59 -5.00 17.76 15.33 -2.52 -3.24 6.99 -10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.47 1.50 1.29 1.19 1.40 1.37 1.96%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 229.91 155.25 233.44 237.42 205.42 221.01 238.81 -0.63%
EPS 3.59 -5.00 17.76 15.33 -2.52 -2.96 6.05 -8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.47 1.50 1.29 1.19 1.3481 1.1877 4.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.36 0.39 0.47 0.62 0.18 0.275 0.38 -
P/RPS 0.16 0.25 0.20 0.26 0.09 0.12 0.14 2.24%
P/EPS 10.04 -7.79 2.65 4.04 -7.15 -8.96 5.44 10.74%
EY 9.96 -12.83 37.78 24.73 -13.98 -11.16 18.38 -9.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.31 0.48 0.15 0.20 0.28 -3.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 29/05/20 28/05/19 30/05/18 -
Price 0.39 0.34 0.51 0.815 0.33 0.31 0.38 -
P/RPS 0.17 0.22 0.22 0.34 0.16 0.14 0.14 3.28%
P/EPS 10.87 -6.79 2.87 5.32 -13.12 -10.10 5.44 12.21%
EY 9.20 -14.72 34.81 18.81 -7.62 -9.90 18.38 -10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.34 0.63 0.28 0.22 0.28 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment