[MYCRON] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -102.8%
YoY- -148.82%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 763,490 776,494 671,840 722,820 781,048 720,441 557,973 5.36%
PBT 79,752 67,642 -6,356 -11,616 27,197 49,246 26,729 19.97%
Tax -21,682 -17,502 -1,872 1,950 -7,398 -13,284 -6,940 20.89%
NP 58,069 50,140 -8,228 -9,665 19,798 35,962 19,789 19.64%
-
NP to SH 58,069 50,140 -8,228 -9,665 19,798 35,962 19,789 19.64%
-
Tax Rate 27.19% 25.87% - - 27.20% 26.97% 25.96% -
Total Cost 705,421 726,354 680,068 732,485 761,249 684,478 538,184 4.61%
-
Net Worth 490,587 421,904 389,199 440,917 388,457 362,745 322,055 7.26%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 490,587 421,904 389,199 440,917 388,457 362,745 322,055 7.26%
NOSH 327,058 327,058 327,058 327,057 283,545 283,545 283,545 2.40%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.61% 6.46% -1.22% -1.34% 2.53% 4.99% 3.55% -
ROE 11.84% 11.88% -2.11% -2.19% 5.10% 9.91% 6.14% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 233.44 237.42 205.42 229.51 275.46 254.22 197.51 2.82%
EPS 17.76 15.33 -2.52 -3.24 6.99 12.69 7.00 16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.29 1.19 1.40 1.37 1.28 1.14 4.67%
Adjusted Per Share Value based on latest NOSH - 327,057
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 231.87 235.82 204.04 219.52 237.20 218.80 169.45 5.36%
EPS 17.64 15.23 -2.50 -2.94 6.01 10.92 6.01 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4899 1.2813 1.182 1.3391 1.1797 1.1016 0.9781 7.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.47 0.62 0.18 0.275 0.38 0.735 0.395 -
P/RPS 0.20 0.26 0.09 0.12 0.14 0.29 0.20 0.00%
P/EPS 2.65 4.04 -7.15 -8.96 5.44 5.79 5.64 -11.82%
EY 37.78 24.73 -13.98 -11.16 18.38 17.27 17.73 13.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.15 0.20 0.28 0.57 0.35 -2.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 27/05/21 29/05/20 28/05/19 30/05/18 26/05/17 27/05/16 -
Price 0.51 0.815 0.33 0.31 0.38 0.96 0.55 -
P/RPS 0.22 0.34 0.16 0.14 0.14 0.38 0.28 -3.93%
P/EPS 2.87 5.32 -13.12 -10.10 5.44 7.57 7.85 -15.43%
EY 34.81 18.81 -7.62 -9.90 18.38 13.22 12.74 18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.63 0.28 0.22 0.28 0.75 0.48 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment