[LCTH] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -15.5%
YoY- 185.4%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 113,256 117,252 126,948 235,781 321,808 101,324 140,302 -3.50%
PBT 15,118 25,720 10,545 21,740 -30,072 -19,452 -9,894 -
Tax -3,834 -5,070 -1,266 -1,248 6,077 1,537 3,156 -
NP 11,284 20,649 9,278 20,492 -23,994 -17,914 -6,738 -
-
NP to SH 11,284 20,649 9,278 20,492 -23,994 -17,914 -6,738 -
-
Tax Rate 25.36% 19.71% 12.01% 5.74% - - - -
Total Cost 101,972 96,602 117,669 215,289 345,802 119,238 147,041 -5.91%
-
Net Worth 204,372 200,844 181,188 172,799 165,600 187,409 216,599 -0.96%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 4,800 4,800 - - - - - -
Div Payout % 42.54% 23.25% - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 204,372 200,844 181,188 172,799 165,600 187,409 216,599 -0.96%
NOSH 360,000 360,000 360,000 360,000 360,000 360,403 360,999 -0.04%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.96% 17.61% 7.31% 8.69% -7.46% -17.68% -4.80% -
ROE 5.52% 10.28% 5.12% 11.86% -14.49% -9.56% -3.11% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 31.46 32.57 35.26 65.49 89.39 28.11 38.87 -3.46%
EPS 3.13 5.73 2.57 5.69 -6.67 -4.97 -1.87 -
DPS 1.33 1.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5677 0.5579 0.5033 0.48 0.46 0.52 0.60 -0.91%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 31.46 32.57 35.26 65.49 89.39 28.15 38.97 -3.50%
EPS 3.13 5.73 2.57 5.69 -6.67 -4.98 -1.87 -
DPS 1.33 1.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5677 0.5579 0.5033 0.48 0.46 0.5206 0.6017 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.54 0.63 0.315 0.155 0.14 0.16 0.27 -
P/RPS 1.72 1.93 0.89 0.24 0.16 0.57 0.69 16.42%
P/EPS 17.23 10.98 12.22 2.72 -2.10 -3.22 -14.46 -
EY 5.80 9.10 8.18 36.72 -47.61 -31.07 -6.91 -
DY 2.47 2.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 0.63 0.32 0.30 0.31 0.45 13.24%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 11/11/16 12/11/15 14/11/14 14/11/13 14/11/12 11/11/11 12/11/10 -
Price 0.53 0.76 0.29 0.185 0.14 0.20 0.37 -
P/RPS 1.68 2.33 0.82 0.28 0.16 0.71 0.95 9.95%
P/EPS 16.91 13.25 11.25 3.25 -2.10 -4.02 -19.82 -
EY 5.91 7.55 8.89 30.77 -47.61 -24.85 -5.05 -
DY 2.52 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.36 0.58 0.39 0.30 0.38 0.62 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment