[LCTH] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -212.86%
YoY- -272.83%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 71,730 60,506 24,798 28,768 63,116 82,000 91,355 -3.94%
PBT 3,580 -6,365 -5,201 -5,495 2,222 6,234 4,835 -4.88%
Tax -339 4,113 -261 1,506 86 1,501 -1,555 -22.40%
NP 3,241 -2,252 -5,462 -3,989 2,308 7,735 3,280 -0.19%
-
NP to SH 3,241 -2,252 -5,462 -3,989 2,308 7,735 3,280 -0.19%
-
Tax Rate 9.47% - - - -3.87% -24.08% 32.16% -
Total Cost 68,489 62,758 30,260 32,757 60,808 74,265 88,075 -4.10%
-
Net Worth 172,799 165,600 187,785 215,621 212,768 226,653 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - 1,798 1,496 -
Div Payout % - - - - - 23.26% 45.64% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 172,799 165,600 187,785 215,621 212,768 226,653 0 -
NOSH 360,000 360,000 361,125 359,369 360,625 359,767 598,750 -8.12%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 4.52% -3.72% -22.03% -13.87% 3.66% 9.43% 3.59% -
ROE 1.88% -1.36% -2.91% -1.85% 1.08% 3.41% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 19.93 16.81 6.87 8.01 17.50 22.79 15.26 4.54%
EPS 0.90 -0.63 -1.52 -1.11 0.64 2.15 0.91 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.25 -
NAPS 0.48 0.46 0.52 0.60 0.59 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 359,369
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 19.93 16.81 6.89 7.99 17.53 22.78 25.38 -3.94%
EPS 0.90 -0.63 -1.52 -1.11 0.64 2.15 0.91 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.42 -
NAPS 0.48 0.46 0.5216 0.5989 0.591 0.6296 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.155 0.14 0.16 0.27 0.33 0.17 1.15 -
P/RPS 0.78 0.83 2.33 3.37 1.89 0.75 7.54 -31.46%
P/EPS 17.22 -22.38 -10.58 -24.32 51.56 7.91 209.93 -34.05%
EY 5.81 -4.47 -9.45 -4.11 1.94 12.65 0.48 51.46%
DY 0.00 0.00 0.00 0.00 0.00 2.94 0.22 -
P/NAPS 0.32 0.30 0.31 0.45 0.56 0.27 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 14/11/13 14/11/12 11/11/11 12/11/10 13/11/09 12/11/08 14/11/07 -
Price 0.185 0.14 0.20 0.37 0.32 0.17 1.13 -
P/RPS 0.93 0.83 2.91 4.62 1.83 0.75 7.41 -29.21%
P/EPS 20.55 -22.38 -13.22 -33.33 50.00 7.91 206.28 -31.88%
EY 4.87 -4.47 -7.56 -3.00 2.00 12.65 0.48 47.08%
DY 0.00 0.00 0.00 0.00 0.00 2.94 0.22 -
P/NAPS 0.39 0.30 0.38 0.62 0.54 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment