[LCTH] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -12.33%
YoY- -165.85%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 126,948 235,781 321,808 101,324 140,302 175,089 300,316 -13.36%
PBT 10,545 21,740 -30,072 -19,452 -9,894 -6,074 34,541 -17.93%
Tax -1,266 -1,248 6,077 1,537 3,156 -164 -2,261 -9.20%
NP 9,278 20,492 -23,994 -17,914 -6,738 -6,238 32,280 -18.75%
-
NP to SH 9,278 20,492 -23,994 -17,914 -6,738 -6,238 32,280 -18.75%
-
Tax Rate 12.01% 5.74% - - - - 6.55% -
Total Cost 117,669 215,289 345,802 119,238 147,041 181,327 268,036 -12.81%
-
Net Worth 181,188 172,799 165,600 187,409 216,599 212,354 226,631 -3.65%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - 4,796 -
Div Payout % - - - - - - 14.86% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 181,188 172,799 165,600 187,409 216,599 212,354 226,631 -3.65%
NOSH 360,000 360,000 360,000 360,403 360,999 359,923 359,732 0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 7.31% 8.69% -7.46% -17.68% -4.80% -3.56% 10.75% -
ROE 5.12% 11.86% -14.49% -9.56% -3.11% -2.94% 14.24% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 35.26 65.49 89.39 28.11 38.87 48.65 83.48 -13.37%
EPS 2.57 5.69 -6.67 -4.97 -1.87 -1.73 8.97 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.5033 0.48 0.46 0.52 0.60 0.59 0.63 -3.67%
Adjusted Per Share Value based on latest NOSH - 361,125
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 35.26 65.49 89.39 28.15 38.97 48.64 83.42 -13.36%
EPS 2.57 5.69 -6.67 -4.98 -1.87 -1.73 8.97 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.5033 0.48 0.46 0.5206 0.6017 0.5899 0.6295 -3.65%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.315 0.155 0.14 0.16 0.27 0.33 0.17 -
P/RPS 0.89 0.24 0.16 0.57 0.69 0.68 0.20 28.23%
P/EPS 12.22 2.72 -2.10 -3.22 -14.46 -19.04 1.89 36.47%
EY 8.18 36.72 -47.61 -31.07 -6.91 -5.25 52.78 -26.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.84 -
P/NAPS 0.63 0.32 0.30 0.31 0.45 0.56 0.27 15.15%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 14/11/14 14/11/13 14/11/12 11/11/11 12/11/10 13/11/09 12/11/08 -
Price 0.29 0.185 0.14 0.20 0.37 0.32 0.17 -
P/RPS 0.82 0.28 0.16 0.71 0.95 0.66 0.20 26.49%
P/EPS 11.25 3.25 -2.10 -4.02 -19.82 -18.46 1.89 34.60%
EY 8.89 30.77 -47.61 -24.85 -5.05 -5.42 52.78 -25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.84 -
P/NAPS 0.58 0.39 0.30 0.38 0.62 0.54 0.27 13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment